Closing prices at the end of each trading day, from 24 Aug 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Revenue | 21.0 | 14.0 | 15.3 |
| Growth | −33.3% | +9.9% | |
| Operating income | 2.1 | −4.8 | −1.7 |
| Net income | 0.9 | −7.1 | −4.4 |
| Growth | −867.7% | ||
| EPS, diluted | 0.05 | −0.35 | −0.17 |
| Growth | −800.0% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Gross margin | 27.5% | 8.7% | 25.9% |
| Operating margin | 9.9% | −34.1% | −10.9% |
| Net margin | 4.4% | −51.1% | −28.5% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | −3.4 | −4.7 | −1.2 |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash | 0.3 | 1.1 | 0.2 |
| Shareholders’ equity | 2.0 | 0.6 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Assets | |||
| 0.3 | 1.1 | 0.2 | |
| 1.4 | 2.6 | 3.1 | |
| 4.6 | 2.6 | 2.0 | |
| 5.5 | 4.7 | 3.9 | |
| 14.4 | 13.6 | 13.9 | |
| Growth | −5.5% | +1.9% | |
| Liabilities | |||
| 12.4 | 13.0 | 11.3 | |
| Equity | |||
| 1.8 | −5.3 | −9.7 | |
| 2.0 | 0.6 | 2.6 | |
| Growth | −70.5% | +346.1% | |
| Per share and net cash | |||
| 20.0 | 21.4 | 55.5 | |
| calc | 0.10 | 0.03 | 0.05 |
Lines marked calc are worked out here from filed figures; point at one for how.