InsiderClue
Stocks · Energy · Drilling Oil & Gas Wells

Noble Corp plc

NE Clue Score58
United States Fiscal year ends December CIK 0001895262
$42.36 +0.50% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $42.36 +56.54% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 9 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue964.3Operating income−4,076.5Net income−3,978.5EPS, diluted−15.86Fiscal year 2022Revenue1,413.8 +46.6%Operating income228.8Net income168.9EPS, diluted1.73Fiscal year 2023Revenue2,589.0 +83.1%Operating income574.7Net income481.9 +185.2%EPS, diluted3.32Fiscal year 2024Revenue3,057.8 +18.1%Operating income604.0Net income448.4 −7.0%EPS, diluted2.96Fiscal year 2025Revenue3,285.6 +7.4%Operating income415.6Net income216.7 −51.7%EPS, diluted1.35
FY2020FY2022FY2023FY2024FY2025
Revenue 964.3 1,413.8 2,589.0 3,057.8 3,285.6
Growth +46.6% +83.1% +18.1% +7.4%
Operating income −4,076.5 228.8 574.7 604.0 415.6
Net income −3,978.5 168.9 481.9 448.4 216.7
Growth +185.2% −7.0% −51.7%
EPS, diluted −15.86 1.73 3.32 2.96 1.35

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2020Operating margin−422.8%Net margin−412.6%Fiscal year 2022Operating margin16.2%Net margin11.9%Fiscal year 2023Operating margin22.2%Net margin18.6%Fiscal year 2024Operating margin19.8%Net margin14.7%Fiscal year 2025Operating margin12.6%Net margin6.6%
FY2020FY2022FY2023FY2024FY2025
Operating margin −422.8% 16.2% 22.2% 19.8% 12.6%
Net margin −412.6% 11.9% 18.6% 14.7% 6.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
Fiscal year 2020Operating cash flow273.2Buybacks0.0Fiscal year 2022Operating cash flow281.0Buybacks−15.0Dividends paid0.0Fiscal year 2023Operating cash flow574.3Buybacks−94.8Dividends paid−98.8Fiscal year 2024Operating cash flow655.5Buybacks−300.0Dividends paid−277.8Fiscal year 2025Operating cash flow951.7Buybacks−20.0Dividends paid−320.4
FY2020FY2022FY2023FY2024FY2025
Operating cash flow 273.2 281.0 574.3 655.5 951.7
Buybacks 0.0 −15.0 −94.8 −300.0 −20.0
Dividends paid n/a 0.0 −98.8 −277.8 −320.4

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash365.0Shareholders’ equity−311.4Fiscal year 2022Cash476.2Total debt672.8Net cash (debt)−196.6Shareholders’ equity3,607.1Debt to equity0.19Fiscal year 2023Cash360.8Total debt586.2Net cash (debt)−225.4Shareholders’ equity3,921.2Debt to equity0.15Fiscal year 2024Cash247.3Total debt1,980.2Net cash (debt)−1,732.9Shareholders’ equity4,651.4Debt to equity0.43Fiscal year 2025Cash471.4Total debt1,975.8Net cash (debt)−1,504.4Shareholders’ equity4,548.9Debt to equity0.43
FY2020FY2022FY2023FY2024FY2025
Cash 365.0 476.2 360.8 247.3 471.4
Total debt n/a 672.8 586.2 1,980.2 1,975.8
Net cash (debt) n/a −196.6 −225.4 −1,732.9 −1,504.4
Shareholders’ equity −311.4 3,607.1 3,921.2 4,651.4 4,548.9
Debt to equity n/a 0.19 0.15 0.43 0.43

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
365.0 476.2 360.8 247.3 471.4
n/a 468.8 548.8 797.0 589.6
n/a 3,981.3 4,124.3 6,035.8 5,402.8
n/a 26.0 0.0 n/a n/a
n/a 5,234.9 5,507.4 7,964.8 7,529.8
Growth +5.2% +44.6% −5.5%
Liabilities
n/a 159.7 0.0 n/a n/a
n/a 513.1 586.2 1,980.2 1,975.8
calc n/a 672.8 586.2 1,980.2 1,975.8
n/a 1,627.8 1,586.2 3,313.4 2,980.9
Equity
n/a 255.9 541.2 411.2 286.6
−311.4 3,607.1 3,921.2 4,651.4 4,548.9
Growth +8.7% +18.6% −2.2%
Per share and net cash
calc n/a −196.6 −225.4 −1,732.9 −1,504.4
n/a 134.7 140.8 158.9 158.9
calc n/a 26.78 27.85 29.26 28.64

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.