Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a |
| Growth | ||||||||||
| Operating income | −30.2 | −41.2 | −51.7 | −75.9 | 1.8 | −45.4 | −25.2 | −23.1 | −21.8 | −15.1 |
| Net income | −31.0 | −31.5 | −50.2 | −72.2 | 1.9 | −49.9 | −32.1 | −30.0 | 1.4 | −293.4 |
| Growth | −2,671.4% | −20,492.7% | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.85 | 0.05 | −9.35 | −6.01 | −4.61 | 0.19 | −34.67 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −25.7 | 3.1 | −41.9 | −43.4 | −33.8 | −24.6 | −24.6 | −14.8 | −19.6 | −13.5 |
| Capital expenditure | n/a | −0.1 | n/a | n/a | n/a | n/a | −0.0 | n/a | n/a | n/a |
| Free cash flow | n/a | 3.0 | n/a | n/a | n/a | n/a | −24.7 | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 83.0 | 26.1 | 50.2 | 21.4 | 25.4 | 60.8 | 36.1 | 40.9 | 21.4 | 82.3 |
| Shareholders’ equity | 106.0 | 131.6 | 90.3 | 27.8 | 52.7 | 8.0 | −20.0 | −28.5 | −25.7 | −140.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | |
| Growth | ||||||||||
| 20.4 | 30.3 | 34.9 | 58.1 | 22.0 | 32.0 | 14.6 | 12.7 | 11.9 | 5.8 | |
| 9.8 | 10.9 | 16.8 | 17.7 | 17.3 | 13.3 | 10.6 | 10.4 | 9.9 | 9.3 | |
| −30.2 | −41.2 | −51.7 | −75.9 | 1.8 | −45.4 | −25.2 | −23.1 | −21.8 | −15.1 | |
| Growth | −2,556.5% | |||||||||
| −31.0 | −40.9 | −50.2 | −74.4 | 1.9 | −51.7 | −32.1 | n/a | n/a | n/a | |
| 0.0 | −9.4 | 0.0 | −2.3 | n/a | −1.8 | n/a | n/a | n/a | n/a | |
| −31.0 | −31.5 | −50.2 | −72.2 | 1.9 | −49.9 | −32.1 | −30.0 | 1.4 | −293.4 | |
| Growth | −2,671.4% | −20,492.7% | ||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −1.85 | 0.05 | −9.35 | −6.01 | −4.61 | 0.19 | −34.67 | |
| n/a | n/a | n/a | −1.85 | 0.05 | −9.35 | −6.01 | −4.61 | 0.19 | −34.67 | |
| Growth | −18,800.0% | −18,347.4% | ||||||||
| n/a | n/a | n/a | 39.0 | 40.8 | 5.3 | 5.3 | 6.5 | 7.6 | 8.5 | |
| n/a | n/a | n/a | 39.0 | 40.9 | 5.3 | 5.3 | 6.5 | 7.6 | 8.5 | |
| Growth | +4.9% | −86.9% | −0.0% | +21.8% | +16.4% | +11.7% | ||||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.