Closing prices at the end of each trading day, from 16 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −2.9 | −2.9 | −3.0 | −28.9 | −2.7 | −9.4 | −27.3 | −32.4 | −42.4 | −59.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | 0.25 | 0.25 | 5.02 | 2.86 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −2.4 | −2.7 | −2.3 | −1.3 | −1.5 | −25.6 | −29.5 | −37.6 | −47.6 |
| Capital expenditure | −0.0 | −0.0 | n/a | −0.0 | n/a | n/a | −0.7 | −4.8 | −1.0 | −2.8 |
| Free cash flow | −2.2 | −2.4 | n/a | −2.3 | n/a | n/a | −26.3 | −34.2 | −38.6 | −50.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.6 | 0.4 | 0.3 | 1.1 | 0.1 | 2.0 | 5.2 | 19.2 | 6.1 | 39.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 0.2 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 5.0 | n/a | n/a | n/a |
| Shareholders’ equity | 41.7 | 52.7 | 66.9 | 39.4 | −2.7 | −7.4 | 3.9 | 9.7 | −3.4 | 82.9 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| −2.0 | 2.4 | 2.3 | 2.1 | 1.2 | 0.6 | 3.3 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | −27.3 | −32.9 | −42.4 | −59.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | n/a | n/a | |
| −2.9 | −2.9 | −3.0 | −28.9 | −2.7 | −9.4 | −27.3 | −32.4 | −42.4 | −59.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.13 | 0.25 | 0.25 | 5.02 | 2.86 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.25 | 0.25 | 5.02 | 2.86 | |
| Growth | +0.0% | +1,908.0% | −43.0% | |||||||
| 269.8 | 46.6 | 71.8 | 79.2 | 96.5 | 72.2 | 109.7 | 128.5 | 8.4 | 20.7 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 109.7 | 128.5 | 8.4 | 20.7 | |
| Growth | +17.2% | −93.4% | +144.5% | |||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.