InsiderClue
Stocks · Technology · Services-Computer Programming, Data Processing, Etc.

Nexxen International Ltd.

NEXN Clue Score56
Israel Fiscal year ends December CIK 0001849396
$8.95 -1.21% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $8.95 −52.49% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 18 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue325.8Operating income3.9Net income6.2EPS, diluted0.05Fiscal year 2020Revenue211.9 −34.9%Operating income−6.0Net income2.1 −65.6%EPS, diluted0.02Fiscal year 2021Revenue341.9 +61.4%Operating income74.5Net income73.2 +3,323.2%EPS, diluted0.48Fiscal year 2022Revenue335.3 −2.0%Operating income44.8Net income22.7 −68.9%EPS, diluted0.30Fiscal year 2023Revenue332.0 −1.0%Operating income−17.0Net income−21.5 −194.5%EPS, diluted−0.30Fiscal year 2024Revenue365.5 +10.1%Operating income40.8Net income35.4EPS, diluted0.51Fiscal year 2025Revenue364.8 −0.2%Operating income32.4Net income25.0 −29.3%EPS, diluted0.41
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 325.8 211.9 341.9 335.3 332.0 365.5 364.8
Growth −34.9% +61.4% −2.0% −1.0% +10.1% −0.2%
Operating income 3.9 −6.0 74.5 44.8 −17.0 40.8 32.4
Net income 6.2 2.1 73.2 22.7 −21.5 35.4 25.0
Growth −65.6% +3,323.2% −68.9% −194.5% −29.3%
EPS, diluted 0.05 0.02 0.48 0.30 −0.30 0.51 0.41

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Operating margin1.2%Net margin1.9%Free cash flow margin13.5%Fiscal year 2020Operating margin−2.8%Net margin1.0%Free cash flow margin16.3%Fiscal year 2021Operating margin21.8%Net margin21.4%Free cash flow margin48.8%Fiscal year 2022Operating margin13.3%Net margin6.8%Free cash flow margin22.8%Fiscal year 2023Operating margin−5.1%Net margin−6.5%Free cash flow margin16.9%Fiscal year 2024Operating margin11.2%Net margin9.7%Free cash flow margin39.2%Fiscal year 2025Operating margin8.9%Net margin6.9%Free cash flow margin26.9%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 1.2% −2.8% 21.8% 13.3% −5.1% 11.2% 8.9%
Net margin 1.9% 1.0% 21.4% 6.8% −6.5% 9.7% 6.9%
Free cash flow margin 13.5% 16.3% 48.8% 22.8% 16.9% 39.2% 26.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow45.1Capital expenditure−1.1Free cash flow44.0Buybacks−24.7Fiscal year 2020Operating cash flow35.2Capital expenditure−0.6Free cash flow34.6 −21.5%Buybacks−10.0Fiscal year 2021Operating cash flow170.1Capital expenditure−3.4Free cash flow166.7 +382.3%Buybacks−6.6Fiscal year 2022Operating cash flow83.0Capital expenditure−6.4Free cash flow76.6 −54.1%Buybacks−86.0Fiscal year 2023Operating cash flow60.7Capital expenditure−4.5Free cash flow56.2 −26.5%Buybacks−9.5Fiscal year 2024Operating cash flow150.8Capital expenditure−7.7Free cash flow143.1 +154.4%Buybacks−60.7Fiscal year 2025Operating cash flow110.1Capital expenditure−12.1Free cash flow98.0 −31.5%Buybacks−101.7
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 45.1 35.2 170.1 83.0 60.7 150.8 110.1
Capital expenditure −1.1 −0.6 −3.4 −6.4 −4.5 −7.7 −12.1
Free cash flow 44.0 34.6 166.7 76.6 56.2 143.1 98.0
Growth −21.5% +382.3% −54.1% −26.5% +154.4% −31.5%
Buybacks −24.7 −10.0 −6.6 −86.0 −9.5 −60.7 −101.7

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash79.0Shareholders’ equity300.6Fiscal year 2020Cash97.5Shareholders’ equity329.0Fiscal year 2021Cash367.7Total debt0.0Net cash (debt)367.7Shareholders’ equity572.4Debt to equity0.00Fiscal year 2022Cash217.5Total debt98.5Net cash (debt)119.0Shareholders’ equity551.6Debt to equity0.18Fiscal year 2023Cash234.3Total debt99.1Net cash (debt)135.2Shareholders’ equity543.5Debt to equity0.18Fiscal year 2024Cash187.1Total debt0.0Net cash (debt)187.1Shareholders’ equity530.9Debt to equity0.00Fiscal year 2025Cash133.3Shareholders’ equity474.7
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 79.0 97.5 367.7 217.5 234.3 187.1 133.3
Total debt n/a n/a 0.0 98.5 99.1 0.0 n/a
Net cash (debt) n/a n/a 367.7 119.0 135.2 187.1 n/a
Shareholders’ equity 300.6 329.0 572.4 551.6 543.5 530.9 474.7
Debt to equity n/a n/a 0.00 0.18 0.18 0.00 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
45.1 35.2 170.1 83.0 60.7 150.8 110.1
Growth −22.0% +383.7% −51.2% −26.8% +148.3% −27.0%
32.4 45.2 40.3 42.7 78.3 58.7 63.1
Investment
−1.1 −0.6 −3.4 −6.4 −4.5 −7.7 −12.1
calc 44.0 34.6 166.7 76.6 56.2 143.1 98.0
Growth −21.5% +382.3% −54.1% −26.5% +154.4% −31.5%
calc 0.38 0.25 1.09 1.00 0.78 2.04 1.60
19.4 4.9 −16.5 −233.0 −17.0 −21.2 −48.6
Financing
−52.8 −22.4 116.9 3.1 −26.5 −174.7 −117.5
−24.7 −10.0 −6.6 −86.0 −9.5 −60.7 −101.7

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.