Closing prices at the end of each trading day, from 26 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.3 | 6.5 | 5.9 | 10.0 | 13.7 | 16.8 |
| Growth | +184.4% | −10.0% | +70.8% | +36.8% | +23.0% | |
| Operating income | 0.4 | −0.9 | −4.5 | −5.1 | −6.2 | −7.8 |
| Net income | 0.1 | −1.5 | −2.2 | −4.6 | −7.8 | −3.7 |
| Growth | −1,475.0% | |||||
| EPS, diluted | 0.04 | −3.73 | −43.16 | −12,010.49 | −2,835.12 | −81.07 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | 18.3% | −14.3% | −77.0% | −50.8% | −45.3% | −46.6% |
| Net margin | 4.9% | −23.7% | −37.6% | −45.9% | −57.0% | −21.8% |
| Free cash flow margin | 5.5% | −13.3% | −83.3% | −26.9% | −44.0% | −37.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.1 | −0.9 | −4.8 | −2.7 | −5.9 | −6.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 |
| Free cash flow | 0.1 | −0.9 | −4.9 | −2.7 | −6.0 | −6.2 |
| Growth | −792.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.4 | 8.1 | 0.5 | 2.6 | 1.6 |
| Shareholders’ equity | 0.4 | 1.3 | 12.8 | 8.5 | 5.6 | 11.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 2.3 | 6.5 | 5.9 | 10.0 | 13.7 | 16.8 | |
| Growth | +184.4% | −10.0% | +70.8% | +36.8% | +23.0% | |
| 1.2 | 4.6 | 5.1 | 9.0 | 12.1 | 15.1 | |
| 0.4 | −0.9 | −4.5 | −5.1 | −6.2 | −7.8 | |
| Growth | −321.9% | |||||
| 0.1 | −1.6 | −2.2 | −4.6 | −7.5 | −4.8 | |
| 0.1 | −0.0 | −0.0 | 0.0 | 0.3 | −0.7 | |
| 0.1 | −1.5 | −2.2 | −4.6 | −7.8 | −3.7 | |
| Growth | −1,475.0% | |||||
| Per share | ||||||
| 0.04 | −3.73 | −43.16 | −12,010.49 | −2,835.12 | −81.07 | |
| 0.04 | −3.73 | −43.16 | −12,010.49 | −2,835.12 | −81.07 | |
| Growth | −9,425.0% | |||||
| 2.9 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | |
| 2.9 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Growth | −85.7% | −87.6% | −99.2% | +618.8% | +1,547.5% | |
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.