Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 25.0 | n/a | n/a | n/a | n/a | 0.0 | 0.9 | 0.0 |
| Growth | −100.0% | |||||||||
| Operating income | −37.6 | −51.1 | −32.6 | −71.0 | −33.7 | −60.7 | −56.5 | −55.6 | −82.6 | −103.3 |
| Net income | −37.0 | −50.2 | −31.6 | −69.4 | −33.3 | −60.7 | −55.2 | −36.3 | −75.1 | −90.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.64 | −1.10 | −1.04 | n/a | −4.28 | −4.24 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −130.5% | n/a | n/a | n/a | n/a | n/a | −8,930.3% | n/a |
| Net margin | n/a | n/a | −126.3% | n/a | n/a | n/a | n/a | n/a | −8,123.7% | n/a |
| Free cash flow margin | n/a | n/a | −126.5% | n/a | n/a | n/a | n/a | n/a | −7,720.1% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −30.2 | −44.7 | −31.6 | −15.4 | −24.6 | −47.6 | −52.8 | −51.4 | −70.6 | −77.2 |
| Capital expenditure | −0.7 | −0.5 | −0.0 | −0.9 | −2.2 | −3.3 | −2.2 | −0.3 | −0.8 | −1.2 |
| Free cash flow | −30.9 | −45.2 | −31.6 | −16.3 | −26.8 | −50.8 | −55.1 | −51.7 | −71.4 | −78.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.3 | 52.0 | 76.9 | 143.1 | 192.6 | 142.5 | 82.0 | 148.2 | 136.6 | 103.8 |
| Shareholders’ equity | 144.7 | 98.9 | 72.7 | 141.7 | 191.2 | −91.9 | −145.7 | 186.0 | 310.4 | 264.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | −130.5% | n/a | n/a | n/a | n/a | n/a | −8,930.3% | n/a | |
| n/a | n/a | −126.3% | n/a | n/a | n/a | n/a | n/a | −8,123.7% | n/a | |
| n/a | n/a | −126.3% | n/a | n/a | n/a | n/a | n/a | −8,123.7% | n/a | |
| n/a | n/a | −126.5% | n/a | n/a | n/a | n/a | n/a | −7,720.1% | n/a | |
| Spending | ||||||||||
| n/a | n/a | 167.2% | n/a | n/a | n/a | n/a | n/a | 6,585.6% | n/a | |
| n/a | n/a | 63.3% | n/a | n/a | n/a | n/a | n/a | 2,444.6% | n/a | |
| n/a | n/a | 0.2% | n/a | n/a | n/a | n/a | n/a | 87.4% | n/a | |
| Returns | ||||||||||
| −25.6% | −50.7% | −43.5% | −49.0% | −17.4% | n/a | n/a | −19.5% | −24.2% | −34.1% | |
| −24.0% | −45.5% | −40.7% | −47.2% | −15.8% | −37.2% | −50.5% | −16.3% | −22.4% | −31.3% | |
| Balance and payout | ||||||||||
| 6.3% | 10.4% | 6.4% | 3.6% | 9.2% | 12.5% | 9.7% | 16.4% | 7.6% | 8.2% | |