Closing prices at the end of each trading day, from 22 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302.6 | 311.2 | 362.4 | 374.9 | 381.6 | 329.4 | 335.8 | 345.9 | 353.8 | 342.3 |
| Growth | +2.8% | +16.5% | +3.5% | +1.8% | −13.7% | +2.0% | +3.0% | +2.3% | −3.3% | |
| Operating income | −3.3 | −12.2 | −3.2 | −31.8 | −19.9 | −37.4 | −31.5 | −4.7 | −123.5 | 3.3 |
| Net income | −20.9 | −42.5 | −52.8 | −88.1 | −75.5 | −85.4 | −79.6 | −72.4 | −190.3 | −57.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.88 | −0.74 | −0.82 | −3.30 | −3.04 | −7.19 | −2.51 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.1% | 40.1% | 39.0% | 37.5% | 36.2% | 37.5% | 36.4% | 37.0% | 37.4% | 36.0% |
| Operating margin | −1.1% | −3.9% | −0.9% | −8.5% | −5.2% | −11.4% | −9.4% | −1.4% | −34.9% | 1.0% |
| Net margin | −6.9% | −13.7% | −14.6% | −23.5% | −19.8% | −25.9% | −23.7% | −20.9% | −53.8% | −16.9% |
| Free cash flow margin | 23.5% | 17.9% | 11.4% | 8.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 78.7 | 64.0 | 54.2 | 47.4 | 41.8 | 38.9 | 28.3 | 21.6 | −79.8 | 7.0 |
| Capital expenditure | −7.5 | −8.3 | −12.9 | −16.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 71.2 | 55.7 | 41.2 | 30.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −21.8% | −25.9% | −25.6% | |||||||
| Buybacks | −12.2 | −33.6 | −14.2 | −21.1 | −10.5 | 0.0 | 0.0 | n/a | n/a | n/a |
| Dividends paid | −75.4 | −76.7 | −55.3 | −51.4 | −31.4 | 0.0 | 0.0 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 29.2 | 94.2 | 77.3 | 95.7 | 72.4 | 59.7 | 53.7 | 46.4 | 21.7 | 57.6 |
| Shareholders’ equity | 1,495.5 | 1,347.6 | 1,233.1 | 1,101.3 | 957.0 | 1,033.7 | 992.6 | 894.2 | 684.6 | 600.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 43.1% | 40.1% | 39.0% | 37.5% | 36.2% | 37.5% | 36.4% | 37.0% | 37.4% | 36.0% | |
| −1.1% | −3.9% | −0.9% | −8.5% | −5.2% | −11.4% | −9.4% | −1.4% | −34.9% | 1.0% | |
| −7.6% | −13.5% | −14.6% | −23.4% | −18.7% | −25.9% | −23.6% | −20.8% | −53.7% | −16.8% | |
| −6.9% | −13.7% | −14.6% | −23.5% | −19.8% | −25.9% | −23.7% | −20.9% | −53.8% | −16.9% | |
| 23.5% | 17.9% | 11.4% | 8.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 4.0% | 5.0% | 4.8% | 5.5% | 5.7% | 5.1% | 5.1% | 5.5% | 6.3% | 7.1% | |
| 2.5% | 2.7% | 3.6% | 4.5% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −1.4% | −3.2% | −4.3% | −8.0% | −7.9% | −8.3% | −8.0% | −8.1% | −27.8% | −9.6% | |
| −1.0% | −1.8% | −2.2% | −3.8% | −3.3% | −3.9% | −3.7% | −3.4% | −9.8% | −3.4% | |
| Balance and payout | ||||||||||
| 31.4% | 42.8% | 47.8% | 52.4% | 58.0% | 53.0% | 54.2% | 58.0% | 64.5% | 64.7% | |
| 123.0% | 198.1% | 168.6% | 236.4% | n/a | n/a | n/a | n/a | n/a | n/a | |