Closing prices at the end of each trading day, from 17 Jul 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 1.5 | 1.3 | 0.4 | n/a | n/a |
| Growth | −15.9% | −66.7% | ||||||
| Net income | −14.8 | −20.1 | 4.9 | −25.0 | −9.8 | −2.8 | −4.3 | −1.4 |
| Growth | −609.1% | |||||||
| EPS, diluted | −0.53 | −0.64 | 2.00 | −7.15 | −2.75 | −0.62 | −0.78 | −0.19 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | −1,624.6% | −756.2% | −654.8% | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | −958.9% | −965.0% | −1,791.3% | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.0 | −13.4 | −15.9 | −14.7 | −12.3 | −7.7 | −1.2 | −1.8 |
| Capital expenditure | −5.6 | −0.8 | −0.2 | −0.1 | −0.2 | −0.0 | n/a | n/a |
| Free cash flow | −15.7 | −14.2 | −16.1 | −14.8 | −12.5 | −7.7 | n/a | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | 12.0 | 5.2 | 3.6 | 8.3 | 5.0 | 2.0 | 0.9 | 3.5 |
| Total debt | 3.4 | 0.3 | 0.3 | 0.3 | 0.1 | n/a | n/a | n/a |
| Net cash (debt) | 8.6 | 4.9 | 3.3 | 8.0 | 4.9 | n/a | n/a | n/a |
| Shareholders’ equity | 33.1 | 16.4 | 41.8 | 23.6 | 15.7 | 24.8 | 21.1 | 23.1 |
| Debt to equity | 0.10 | 0.02 | 0.01 | 0.01 | 0.01 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | n/a | n/a | n/a | −1,006.3% | n/a | n/a | |
| n/a | n/a | n/a | −1,624.6% | −756.2% | −654.8% | n/a | n/a | |
| n/a | n/a | n/a | −958.9% | −965.0% | −1,791.3% | n/a | n/a | |
| Spending | ||||||||
| n/a | n/a | n/a | 705.0% | 711.4% | 1,205.1% | n/a | n/a | |
| n/a | n/a | n/a | 350.8% | 402.8% | 447.6% | n/a | n/a | |
| n/a | n/a | n/a | 8.5% | 14.4% | 0.7% | n/a | n/a | |
| Returns | ||||||||
| −44.8% | −123.0% | 11.8% | −106.1% | −62.4% | −11.4% | −20.2% | −5.9% | |
| −32.9% | −84.0% | 11.1% | −114.3% | −47.0% | −13.7% | −26.5% | −7.3% | |
| Balance and payout | ||||||||
| 0.10 | 0.02 | 0.01 | 0.01 | 0.01 | n/a | n/a | n/a | |
| 27.4% | 38.0% | 13.7% | 20.1% | 62.5% | 25.5% | 27.0% | 26.2% | |