Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.8 | 6.0 | 8.5 | 22.2 | 21.3 | 3.2 | 0.0 | 97.9 |
| Growth | +623.6% | +41.8% | +160.9% | −4.2% | −85.0% | −99.8% | +1,631,666.7% | |||
| Operating income | −0.3 | −0.4 | −1.2 | −10.5 | −6.7 | −16.9 | −17.9 | −7.7 | −13.0 | −11.8 |
| Net income | −0.4 | −0.5 | −1.4 | −11.8 | −17.0 | −16.3 | −16.5 | −7.2 | −22.6 | −15.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −5.64 | −3.82 | −0.73 |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 100.0% | 25.8% | 27.8% | 32.8% | 35.7% | 14.6% | n/a | n/a |
| Operating margin | n/a | n/a | −147.5% | −175.1% | −79.2% | −76.4% | −84.0% | −242.7% | −217,000.0% | −12.0% |
| Net margin | n/a | n/a | −169.2% | −196.9% | −200.4% | −73.6% | −77.5% | −224.7% | −376,566.7% | −15.3% |
| Free cash flow margin | n/a | n/a | −99.9% | −23.4% | n/a | −40.6% | −33.0% | −29.7% | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.4 | −0.8 | −1.4 | −2.5 | −9.0 | −6.9 | −0.9 | −4.1 | −4.6 |
| Capital expenditure | n/a | −0.1 | −0.1 | −0.0 | n/a | 0.0 | −0.1 | 0.0 | n/a | n/a |
| Free cash flow | n/a | −0.4 | −0.8 | −1.4 | n/a | −9.0 | −7.0 | −0.9 | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | n/a | n/a |
| Dividends paid | n/a | n/a | −0.3 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.2 | 0.0 | 0.3 | 0.1 | 2.6 | 0.9 | 1.0 | 2.5 | 0.2 |
| Total debt | n/a | n/a | 0.1 | 0.1 | 0.1 | 0.1 | n/a | n/a | 1.2 | 0.0 |
| Net cash (debt) | n/a | n/a | −0.1 | 0.2 | 0.0 | 2.5 | n/a | n/a | 1.3 | 0.2 |
| Shareholders’ equity | −2.8 | −0.9 | −5.0 | 0.7 | −11.1 | 16.1 | 5.1 | 0.9 | 2.6 | 8.0 |
| Debt to equity | n/a | n/a | n/a | 0.11 | n/a | 0.00 | n/a | n/a | 0.47 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 0.8 | 6.0 | 8.5 | 22.2 | 21.3 | 3.2 | 0.0 | 97.9 | |
| Growth | +623.6% | +41.8% | +160.9% | −4.2% | −85.0% | −99.8% | +1,631,666.7% | |||
| n/a | n/a | n/a | 4.4 | 6.1 | 14.9 | 13.7 | 2.7 | 0.0 | n/a | |
| n/a | n/a | 0.8 | 1.5 | 2.4 | 7.3 | 7.6 | 0.5 | n/a | n/a | |
| Growth | +87.0% | +52.6% | +207.7% | +4.1% | −93.8% | |||||
| n/a | n/a | n/a | n/a | n/a | 1.2 | 1.4 | 0.4 | 0.0 | 0.2 | |
| 0.3 | 0.4 | 1.7 | 8.1 | 8.0 | 17.3 | 15.3 | 6.1 | 7.0 | 7.3 | |
| −0.3 | −0.4 | −1.2 | −10.5 | −6.7 | −16.9 | −17.9 | −7.7 | −13.0 | −11.8 | |
| Growth | ||||||||||
| −0.4 | −0.5 | −1.5 | −11.8 | −0.4 | −16.3 | −17.6 | −7.7 | −20.7 | −13.1 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −0.4 | −0.5 | −1.4 | −11.8 | −17.0 | −16.3 | −16.5 | −7.2 | −22.6 | −15.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3.82 | −0.73 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −5.64 | −3.82 | −0.73 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.9 | 20.4 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.3 | 5.9 | 20.4 | |
| Growth | +365.0% | +245.6% | ||||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.