Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 1.43 | 1.57 | 0.05 | −2.16 | −0.89 | 2.39 | 1.73 | −1.64 | 1.00 | 2.03 |
| Growth | +9.5% | −96.5% | −4,075.3% | −27.8% | −195.2% | +102.3% | ||||
| EPS, diluted | 1.39 | 1.37 | −0.06 | −1.60 | −2.92 | 6.39 | 3.92 | −3.61 | 1.62 | 2.92 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.58 | 1.63 | 2.62 | −1.20 | 0.53 | 3.08 | 5.37 | 2.37 | 3.31 | 0.69 |
| Buybacks | −0.10 | 0.00 | 0.00 | −0.22 | −0.21 | 0.00 | 0.00 | n/a | n/a | n/a |
| Dividends paid | −0.31 | −0.35 | −0.39 | −0.36 | −0.31 | −0.32 | −0.41 | −0.33 | −0.38 | −0.49 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.54 | 0.71 | 1.74 | 1.85 | 1.24 | 1.34 | 1.58 | 1.41 | 1.49 | 2.04 |
| Total debt | 0.31 | 0.31 | n/a | 0.49 | 0.43 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 1.22 | 0.39 | n/a | 1.36 | 0.81 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 12.57 | 14.87 | 14.11 | 15.79 | 14.01 | 13.17 | 11.27 | 11.26 | 12.61 | 16.09 |
| Debt to equity | 0.03 | 0.02 | n/a | 0.03 | 0.03 | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 1.58 | 1.63 | 2.62 | −1.20 | 0.53 | 3.08 | 5.37 | 2.37 | 3.31 | 0.69 | |
| Growth | +3.2% | +60.6% | −145.7% | +482.8% | +74.6% | −55.9% | +39.9% | −79.1% | ||
| Investment | ||||||||||
| −2.06 | −14.67 | −0.91 | −20.64 | 40.35 | 4.90 | −14.53 | −8.42 | −14.98 | −27.36 | |
| Financing | ||||||||||
| 0.25 | 12.20 | −0.68 | 21.96 | −41.49 | −7.88 | 9.39 | 5.88 | 11.75 | 27.22 | |
| −0.31 | −0.35 | −0.39 | −0.36 | −0.31 | −0.32 | −0.41 | −0.33 | −0.38 | −0.49 | |
| −0.10 | 0.00 | 0.00 | −0.22 | −0.21 | 0.00 | 0.00 | n/a | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.