Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
Net income
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
n/a
n/a
58.5
201.4
74.7
135.3
113.4
16.5
Growth
+244.4%
−62.9%
+81.1%
−16.2%
−85.5%
EPS, diluted
n/a
n/a
0.60
1.91
0.74
1.24
1.03
0.16
Growth
+218.3%
−61.3%
+67.6%
−16.9%
−84.5%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
n/a
n/a
301.1
−22.1
35.0
332.7
42.0
379.0
Buybacks
n/a
n/a
n/a
n/a
n/a
0.0
0.0
−52.0
Dividends paid
n/a
n/a
−120.1
−114.2
−121.3
−150.7
−147.2
−135.7
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
n/a
48.6
79.0
58.1
71.2
70.1
80.3
80.7
Total debt
n/a
n/a
n/a
1,907.2
1,980.7
1,785.4
1,836.7
1,671.1
Net cash (debt)
n/a
n/a
n/a
−1,849.1
−1,909.5
−1,715.4
−1,756.4
−1,590.3
Shareholders’ equity
n/a
1,283.5
1,236.9
1,321.2
1,314.5
1,320.0
1,353.3
1,182.2
Debt to equity
n/a
n/a
n/a
1.44
1.51
1.35
1.36
1.41
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Ratios
Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.