Closing prices at the end of each trading day, from 14 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −135.9 | −252.1 | −263.5 | −241.2 |
| Net income | −130.9 | −235.9 | −243.8 | −236.9 |
| Growth | ||||
| EPS, diluted | −4.81 | −3.63 | −1.53 | −1.45 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −114.9 | −163.3 | −182.9 | −206.4 |
| Capital expenditure | −0.5 | −0.1 | n/a | n/a |
| Free cash flow | −115.4 | −163.4 | n/a | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 240.9 | 374.0 | 142.1 | 182.5 |
| Total debt | n/a | n/a | 0.0 | 114.5 |
| Net cash (debt) | n/a | n/a | 142.1 | 68.0 |
| Shareholders’ equity | −446.9 | 469.1 | 287.1 | 103.9 |
| Debt to equity | n/a | n/a | 0.00 | 1.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 91.7 | 142.7 | 200.9 | 176.1 | |
| 31.1 | 45.5 | 62.5 | 60.1 | |
| −135.9 | −252.1 | −263.5 | −241.2 | |
| Growth | ||||
| −130.9 | −235.7 | −243.6 | −236.8 | |
| n/a | 0.3 | 0.2 | 0.1 | |
| −130.9 | −235.9 | −243.8 | −236.9 | |
| Growth | ||||
| Per share | ||||
| −4.81 | −3.63 | −1.53 | −1.45 | |
| −4.81 | −3.63 | −1.53 | −1.45 | |
| Growth | ||||
| 27.2 | 65.0 | 159.4 | 163.4 | |
| 27.2 | 65.0 | 159.4 | 163.4 | |
| Growth | +139.0% | +145.1% | +2.5% | |
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.