Closing prices at the end of each trading day, from 21 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 1.3 | 8.6 | 9.9 | 11.3 | 13.0 |
| Growth | +557.8% | +15.5% | +13.9% | +15.4% | ||||
| Operating income | −1.9 | −22.6 | −43.9 | −61.6 | −117.7 | −62.6 | −56.7 | −78.2 |
| Net income | −1.9 | −22.6 | −43.8 | −61.8 | −113.2 | −60.8 | −53.5 | −75.0 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.23 | −1.28 | −2.17 | −1.08 | −0.91 | −1.16 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | −116.0% | −80.2% | −66.6% | −94.0% | −98.2% |
| Operating margin | n/a | n/a | n/a | −4,720.7% | −1,372.2% | −631.9% | −502.9% | −600.8% |
| Net margin | n/a | n/a | n/a | −4,739.1% | −1,320.2% | −613.6% | −474.3% | −576.1% |
| Free cash flow margin | n/a | n/a | n/a | −4,694.7% | −589.4% | −485.4% | −348.9% | −345.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −5.5 | −21.6 | −38.1 | −43.4 | −44.8 | −36.6 | −40.8 |
| Capital expenditure | −0.1 | −0.1 | −13.9 | −23.2 | −7.2 | −3.3 | −2.8 | −4.2 |
| Free cash flow | −3.7 | −5.6 | −35.5 | −61.2 | −50.6 | −48.1 | −39.4 | −45.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 8.1 | 213.5 | 66.6 | 38.5 | 56.4 | 39.3 | 49.2 |
| Total debt | n/a | n/a | n/a | n/a | 3.5 | 3.5 | 3.1 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 35.0 | 52.9 | 36.2 | n/a |
| Shareholders’ equity | −6.4 | −8.8 | 230.7 | 292.1 | 216.7 | 195.5 | 189.1 | 139.7 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.02 | 0.02 | 0.02 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | n/a | −116.0% | −80.2% | −66.6% | −94.0% | −98.2% | |
| n/a | n/a | n/a | −4,720.7% | −1,372.2% | −631.9% | −502.9% | −600.8% | |
| n/a | n/a | n/a | −4,742.8% | −1,363.0% | −617.0% | −477.5% | −589.9% | |
| n/a | n/a | n/a | −4,739.1% | −1,320.2% | −613.6% | −474.3% | −576.1% | |
| n/a | n/a | n/a | −4,694.7% | −589.4% | −485.4% | −348.9% | −345.6% | |
| Spending | ||||||||
| n/a | n/a | n/a | 1,313.0% | 309.0% | 263.0% | 178.9% | 147.7% | |
| n/a | n/a | n/a | 2,661.7% | 480.9% | 245.0% | 199.0% | 165.8% | |
| n/a | n/a | n/a | 1,775.9% | 83.6% | 33.3% | 24.5% | 32.3% | |
| Returns | ||||||||
| n/a | n/a | −19.0% | −21.2% | −52.3% | −31.1% | −28.3% | −53.7% | |
| n/a | −190.1% | −18.6% | −17.0% | −44.6% | −27.8% | −25.5% | −46.3% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | 0.02 | 0.02 | 0.02 | n/a | |
| n/a | 173.9% | 2.3% | 19.6% | 14.7% | 10.6% | 9.9% | 13.8% | |