Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.51 | 2.83 | 3.29 | 3.39 | 3.31 | 4.29 | 3.10 | 3.29 | 2.60 | 2.61 |
| Growth | +12.5% | +16.4% | +3.1% | −2.5% | +29.9% | −27.8% | +6.3% | −21.1% | +0.4% | |
| Operating income | 0.67 | 0.78 | 0.93 | 0.91 | 1.26 | 1.20 | 1.09 | 1.10 | 0.63 | 0.78 |
| Net income | 0.64 | 0.76 | 0.81 | 0.83 | −0.75 | 1.31 | 0.98 | 1.01 | 0.48 | 0.56 |
| Growth | +18.5% | +6.3% | +2.2% | −189.9% | −25.7% | +3.4% | −52.9% | +17.5% | ||
| EPS, diluted | 22.08 | 25.90 | 26.67 | 26.84 | −24.02 | 3.89 | 2.86 | 2.91 | 1.35 | 1.59 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 26.5% | 27.5% | 28.2% | 27.0% | 38.1% | 27.9% | 35.1% | 33.3% | 24.4% | 29.8% |
| Net margin | 25.6% | 27.0% | 24.7% | 24.4% | −22.5% | 30.6% | 31.5% | 30.6% | 18.3% | 21.4% |
| Free cash flow margin | 23.3% | 16.8% | 27.4% | 36.1% | 22.5% | −17.5% | 18.4% | 35.2% | 11.7% | 32.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.69 | 0.63 | 1.03 | 1.29 | 0.80 | 1.52 | 0.63 | 1.32 | 0.39 | 0.98 |
| Capital expenditure | −0.10 | −0.15 | −0.13 | −0.07 | −0.05 | −2.27 | −0.06 | −0.16 | −0.08 | −0.13 |
| Free cash flow | 0.58 | 0.48 | 0.90 | 1.22 | 0.74 | −0.75 | 0.57 | 1.16 | 0.31 | 0.84 |
| Growth | −18.7% | +89.5% | +35.7% | −39.1% | −200.6% | +103.5% | −73.7% | +176.1% | ||
| Buybacks | −0.01 | −0.03 | n/a | n/a | −0.28 | −0.37 | n/a | n/a | −0.05 | −0.05 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.18 | −1.01 | −0.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.98 | 1.91 | 2.70 | 4.39 | 5.01 | 3.40 | 4.40 | 5.19 | 3.82 | 4.36 |
| Shareholders’ equity | 3.33 | 4.43 | 5.84 | 7.01 | 7.19 | 8.04 | 9.41 | 10.31 | 9.95 | 9.83 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 26.5% | 27.5% | 28.2% | 27.0% | 38.1% | 27.9% | 35.1% | 33.3% | 24.4% | 29.8% | |
| 29.2% | 30.7% | 30.8% | 28.5% | −17.7% | 30.2% | 37.1% | 36.7% | 33.4% | 32.8% | |
| 25.6% | 27.0% | 24.7% | 24.4% | −22.5% | 30.6% | 31.5% | 30.6% | 18.3% | 21.4% | |
| 23.3% | 16.8% | 27.4% | 36.1% | 22.5% | −17.5% | 18.4% | 35.2% | 11.7% | 32.3% | |
| Spending | ||||||||||
| 9.3% | 8.7% | 8.5% | 8.7% | 8.4% | 8.9% | 7.6% | 8.4% | 11.4% | 11.7% | |
| 4.0% | 5.4% | 3.9% | 1.9% | 1.6% | 52.9% | 2.0% | 4.8% | 3.2% | 5.1% | |
| 21.5% | 22.9% | 22.0% | 22.7% | n/a | 22.6% | 23.2% | 21.7% | 31.0% | 34.8% | |
| Returns | ||||||||||
| 19.3% | 17.2% | 13.9% | 11.8% | −10.4% | 16.3% | 10.4% | 9.8% | 4.8% | 5.7% | |
| 10.8% | 11.7% | 10.1% | 8.5% | −7.9% | 12.1% | 8.3% | 8.0% | 4.0% | 4.8% | |
| Balance and payout | ||||||||||
| 37.5% | 30.6% | 22.9% | 19.7% | 22.6% | 25.2% | 19.5% | 17.8% | 15.0% | 15.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.6% | 212.0% | 97.8% | |
| 2.2% | 6.6% | n/a | n/a | 37.8% | n/a | n/a | 15.3% | 347.7% | 71.1% | |
Shown in CNY as filed; the screener converts to dollars.