Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.64 | 23.15 | 22.56 | 23.32 | 21.85 | 22.20 | 23.76 | 21.14 | 19.22 | 19.89 |
| Growth | −2.1% | −2.5% | +3.3% | −6.3% | +1.6% | +7.0% | −11.0% | −9.1% | +3.5% | |
| Operating income | −1.10 | 0.02 | −0.06 | 0.49 | 0.89 | 2.16 | 2.30 | 1.73 | 1.97 | 0.89 |
| Net income | −0.77 | −1.49 | −0.34 | 0.01 | −2.52 | 1.62 | 4.25 | 0.67 | 1.28 | 0.65 |
| Growth | −36,142.9% | +161.9% | −84.4% | +92.0% | −49.0% | |||||
| EPS, diluted | −0.13 | −0.26 | −0.06 | 0.00 | −0.45 | 0.29 | 0.75 | 0.12 | 0.23 | 0.12 |
| Growth | +158.6% | −84.0% | +91.7% | −47.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 39.5% | 36.8% | 35.4% | 37.5% | 39.8% | 42.5% | 40.4% | 46.1% | 43.5% |
| Operating margin | −4.7% | 0.1% | −0.3% | 2.1% | 4.0% | 9.7% | 9.7% | 8.2% | 10.2% | 4.4% |
| Net margin | −3.2% | −6.5% | −1.5% | 0.0% | −11.5% | 7.3% | 17.9% | 3.1% | 6.6% | 3.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.45 | 1.81 | 0.36 | 0.39 | 1.76 | 2.63 | 1.47 | 1.32 | 2.49 | 2.07 |
| Buybacks | −0.22 | −0.79 | n/a | n/a | n/a | 0.00 | −0.30 | −0.30 | −0.68 | −0.62 |
| Dividends paid | −1.52 | −0.97 | −1.08 | −0.57 | −0.15 | −0.01 | −0.35 | −0.62 | −0.72 | −0.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.50 | 7.37 | 6.26 | 5.91 | 6.94 | 6.69 | 5.47 | 6.23 | 6.62 | 5.46 |
| Total debt | 3.66 | 3.46 | 2.83 | 3.99 | 5.02 | 4.54 | 4.25 | 3.64 | 2.92 | 2.33 |
| Net cash (debt) | 3.84 | 3.91 | 3.44 | 1.93 | 1.93 | 2.15 | 1.22 | 2.60 | 3.71 | 3.13 |
| Shareholders’ equity | 20.09 | 16.14 | 15.29 | 15.33 | 12.47 | 17.36 | 21.33 | 20.54 | 20.66 | 20.97 |
| Debt to equity | 0.18 | 0.21 | 0.18 | 0.26 | 0.40 | 0.26 | 0.20 | 0.18 | 0.14 | 0.11 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 7.50 | 7.37 | 6.26 | 5.91 | 6.94 | 6.69 | 5.47 | 6.23 | 6.62 | 5.46 | |
| 6.97 | 6.88 | 4.86 | 5.03 | 5.50 | 5.38 | 5.55 | 4.92 | 5.25 | 4.98 | |
| 2.51 | 2.65 | 3.17 | 2.94 | 2.24 | 2.39 | 3.27 | 2.72 | 2.16 | 2.21 | |
| 1.98 | 1.85 | 1.79 | 1.86 | 1.78 | 1.92 | 2.02 | 1.95 | 1.36 | 1.57 | |
| 5.72 | 5.25 | 5.45 | 5.53 | n/a | n/a | 5.67 | 5.50 | 5.74 | 6.00 | |
| 44.90 | 41.02 | 39.52 | 39.13 | 36.19 | 40.05 | 42.94 | 39.86 | 39.15 | 37.60 | |
| Growth | −8.6% | −3.7% | −1.0% | −7.5% | +10.7% | +7.2% | −7.2% | −1.8% | −4.0% | |
| Liabilities | ||||||||||
| 3.66 | 3.46 | 2.83 | 3.99 | 5.02 | 4.54 | 4.25 | 3.64 | 2.92 | 2.33 | |
| calc | 3.66 | 3.46 | 2.83 | 3.99 | 5.02 | 4.54 | 4.25 | 3.64 | 2.92 | 2.33 |
| 23.93 | 24.81 | 24.15 | 23.73 | 23.65 | 22.59 | 21.52 | 19.23 | 18.40 | 16.54 | |
| Equity | ||||||||||
| 3.59 | 1.15 | −1.06 | −1.61 | −4.14 | −2.54 | 1.38 | 1.40 | 1.96 | 1.86 | |
| 20.09 | 16.14 | 15.29 | 15.33 | 12.47 | 17.36 | 21.33 | 20.54 | 20.66 | 20.97 | |
| Growth | −19.7% | −5.3% | +0.2% | −18.7% | +39.3% | +22.9% | −3.7% | +0.6% | +1.5% | |
| Per share and net cash | ||||||||||
| calc | 3.84 | 3.91 | 3.44 | 1.93 | 1.93 | 2.15 | 1.22 | 2.60 | 3.71 | 3.13 |
| n/a | 5,839 | 5,636 | 5,641 | 5,654 | 5,675 | 5,632 | 5,613 | 5,606 | 5,742 | |
| calc | n/a | 2.76 | 2.71 | 2.72 | 2.20 | 3.06 | 3.79 | 3.66 | 3.68 | 3.65 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.