InsiderClue
Stocks · Industrials · Oil & Gas Field Machinery & Equipment

NOV Inc.

NOV Clue Score56
United States Fiscal year ends December CIK 0001021860
$18.97 -0.11% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $18.97 +30.56% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue7.25Operating income−2.41Net income−2.41EPS, diluted−6.41Fiscal year 2017Revenue7.30 +0.7%Operating income−0.28Net income−0.24EPS, diluted−0.63Fiscal year 2018Revenue8.45 +15.7%Operating income0.21Net income−0.03EPS, diluted−0.08Fiscal year 2019Revenue8.48 +0.3%Operating income−6.28Net income−6.10EPS, diluted−15.96Fiscal year 2020Revenue6.09 −28.2%Operating income−2.43Net income−2.54EPS, diluted−6.62Fiscal year 2021Revenue5.52 −9.3%Operating income−0.13Net income−0.25EPS, diluted−0.65Fiscal year 2022Revenue7.24 +31.0%Operating income0.26Net income0.16EPS, diluted0.39Fiscal year 2023Revenue8.58 +18.6%Operating income0.65Net income0.99 +540.6%EPS, diluted2.50 +541.0%Fiscal year 2024Revenue8.87 +3.3%Operating income0.88Net income0.64 −36.1%EPS, diluted1.60 −36.0%Fiscal year 2025Revenue8.74 −1.4%Operating income0.49Net income0.15 −77.2%EPS, diluted0.39 −75.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 7.25 7.30 8.45 8.48 6.09 5.52 7.24 8.58 8.87 8.74
Growth +0.7% +15.7% +0.3% −28.2% −9.3% +31.0% +18.6% +3.3% −1.4%
Operating income −2.41 −0.28 0.21 −6.28 −2.43 −0.13 0.26 0.65 0.88 0.49
Net income −2.41 −0.24 −0.03 −6.10 −2.54 −0.25 0.16 0.99 0.64 0.15
Growth +540.6% −36.1% −77.2%
EPS, diluted −6.41 −0.63 −0.08 −15.96 −6.62 −0.65 0.39 2.50 1.60 0.39
Growth +541.0% −36.0% −75.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin−1.4%Operating margin−33.3%Net margin−33.3%Free cash flow margin9.3%Fiscal year 2017Gross margin12.2%Operating margin−3.8%Net margin−3.2%Free cash flow margin8.8%Fiscal year 2018Gross margin17.1%Operating margin2.5%Net margin−0.4%Free cash flow margin3.3%Fiscal year 2019Gross margin10.0%Operating margin−74.1%Net margin−71.9%Free cash flow margin5.7%Fiscal year 2020Gross margin7.1%Operating margin−39.8%Net margin−41.7%Free cash flow margin11.5%Fiscal year 2021Gross margin14.0%Operating margin−2.4%Net margin−4.5%Free cash flow margin1.6%Fiscal year 2022Gross margin18.4%Operating margin3.6%Net margin2.1%Free cash flow margin−5.4%Fiscal year 2023Gross margin21.4%Operating margin7.6%Net margin11.6%Free cash flow margin−1.6%Fiscal year 2024Gross margin22.7%Operating margin9.9%Net margin7.2%Free cash flow margin10.7%Fiscal year 2025Gross margin20.2%Operating margin5.6%Net margin1.7%Free cash flow margin10.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin −1.4% 12.2% 17.1% 10.0% 7.1% 14.0% 18.4% 21.4% 22.7% 20.2%
Operating margin −33.3% −3.8% 2.5% −74.1% −39.8% −2.4% 3.6% 7.6% 9.9% 5.6%
Net margin −33.3% −3.2% −0.4% −71.9% −41.7% −4.5% 2.1% 11.6% 7.2% 1.7%
Free cash flow margin 9.3% 8.8% 3.3% 5.7% 11.5% 1.6% −5.4% −1.6% 10.7% 10.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.96Capital expenditure−0.28Free cash flow0.68Dividends paid−0.23Fiscal year 2017Operating cash flow0.83Capital expenditure−0.19Free cash flow0.64 −5.3%Dividends paid−0.08Fiscal year 2018Operating cash flow0.52Capital expenditure−0.24Free cash flow0.28 −56.7%Dividends paid−0.08Fiscal year 2019Operating cash flow0.71Capital expenditure−0.23Free cash flow0.48 +73.6%Dividends paid−0.08Fiscal year 2020Operating cash flow0.93Capital expenditure−0.23Free cash flow0.70 +45.5%Dividends paid−0.02Fiscal year 2021Operating cash flow0.29Capital expenditure−0.20Free cash flow0.09 −87.1%Dividends paid−0.02Fiscal year 2022Operating cash flow−0.18Capital expenditure−0.21Free cash flow−0.39 −536.7%Dividends paid−0.08Fiscal year 2023Operating cash flow0.14Capital expenditure−0.28Free cash flow−0.14Dividends paid−0.08Fiscal year 2024Operating cash flow1.30Capital expenditure−0.35Free cash flow0.95Buybacks−0.23Dividends paid−0.11Fiscal year 2025Operating cash flow1.25Capital expenditure−0.38Free cash flow0.88 −8.1%Buybacks−0.32Dividends paid−0.19
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.96 0.83 0.52 0.71 0.93 0.29 −0.18 0.14 1.30 1.25
Capital expenditure −0.28 −0.19 −0.24 −0.23 −0.23 −0.20 −0.21 −0.28 −0.35 −0.38
Free cash flow 0.68 0.64 0.28 0.48 0.70 0.09 −0.39 −0.14 0.95 0.88
Growth −5.3% −56.7% +73.6% +45.5% −87.1% −536.7% −8.1%
Buybacks n/a n/a n/a n/a n/a n/a n/a n/a −0.23 −0.32
Dividends paid −0.23 −0.08 −0.08 −0.08 −0.02 −0.02 −0.08 −0.08 −0.11 −0.19

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash1.41Total debt2.71Net cash (debt)−1.30Shareholders’ equity13.94Debt to equity0.19Fiscal year 2017Cash1.44Total debt2.71Net cash (debt)−1.27Shareholders’ equity14.09Debt to equity0.19Fiscal year 2018Cash1.43Total debt2.48Net cash (debt)−1.06Shareholders’ equity13.82Debt to equity0.18Fiscal year 2019Cash1.17Total debt1.99Net cash (debt)−0.82Shareholders’ equity7.78Debt to equity0.26Fiscal year 2020Cash1.69Total debt1.83Net cash (debt)−0.14Shareholders’ equity5.21Debt to equity0.35Fiscal year 2021Cash1.59Total debt1.71Net cash (debt)−0.12Shareholders’ equity5.00Debt to equity0.34Fiscal year 2022Cash1.07Total debt1.73Net cash (debt)−0.66Shareholders’ equity5.10Debt to equity0.34Fiscal year 2023Cash0.82Total debt1.73Net cash (debt)−0.91Shareholders’ equity6.17Debt to equity0.28Fiscal year 2024Cash1.23Total debt1.74Net cash (debt)−0.51Shareholders’ equity6.38Debt to equity0.27Fiscal year 2025Cash1.55Total debt1.72Net cash (debt)−0.17Shareholders’ equity6.27Debt to equity0.27
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.41 1.44 1.43 1.17 1.69 1.59 1.07 0.82 1.23 1.55
Total debt 2.71 2.71 2.48 1.99 1.83 1.71 1.73 1.73 1.74 1.72
Net cash (debt) −1.30 −1.27 −1.06 −0.82 −0.14 −0.12 −0.66 −0.91 −0.51 −0.17
Shareholders’ equity 13.94 14.09 13.82 7.78 5.21 5.00 5.10 6.17 6.38 6.27
Debt to equity 0.19 0.19 0.18 0.26 0.35 0.34 0.34 0.28 0.27 0.27

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
7.25 7.30 8.45 8.48 6.09 5.52 7.24 8.58 8.87 8.74
Growth +0.7% +15.7% +0.3% −28.2% −9.3% +31.0% +18.6% +3.3% −1.4%
7.35 6.41 7.01 7.63 5.66 4.75 5.90 6.75 6.86 6.98
−0.10 0.89 1.44 0.85 0.43 0.77 1.33 1.83 2.01 1.77
Growth +61.9% −41.5% −48.6% +78.3% +72.4% +37.4% +9.7% −12.1%
1.34 1.17 1.23 1.30 0.97 0.91 1.07 1.18 1.13 1.20
−2.41 −0.28 0.21 −6.28 −2.43 −0.13 0.26 0.65 0.88 0.49
Growth −3,075.8% +146.6% +34.6% −43.6%
−2.62 −0.39 0.04 −6.46 −2.78 −0.23 0.24 0.61 0.83 0.38
−0.21 −0.16 0.06 −0.37 −0.24 0.02 0.08 −0.37 0.20 0.22
−2.41 −0.24 −0.03 −6.10 −2.54 −0.25 0.16 0.99 0.64 0.15
Growth +540.6% −36.1% −77.2%
Per share
−6.41 −0.63 −0.08 −15.96 −6.62 −0.65 0.40 2.53 1.62 0.39
−6.41 −0.63 −0.08 −15.96 −6.62 −0.65 0.39 2.50 1.60 0.39
Growth +541.0% −36.0% −75.6%
376.0 377.0 378.0 382.0 384.0 386.0 390.0 393.0 392.0 372.0
376.0 377.0 378.0 382.0 384.0 386.0 394.0 397.0 396.0 375.0
Growth +0.3% +0.3% +1.1% +0.5% +0.5% +2.1% +0.8% −0.3% −5.3%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 7.5% a year over five years.
  • The diluted share count fell 2.3% in five years, so buybacks did some of the work per share.
  • Operating margin is up 45.5 points on five years ago, at 5.6%.
  • A net loss in 6 of 10 years on file.