Closing prices at the end of each trading day, from 22 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 552.5 | 672.7 | 797.1 |
| Growth | +21.7% | +18.5% | |
| Operating income | 1.3 | 0.7 | −0.6 |
| Net income | 2.0 | 1.0 | −0.9 |
| Growth | −52.8% | −197.8% | |
| EPS, diluted | 0.10 | 0.05 | −0.05 |
| Growth | −50.0% | −200.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 0.6% | 0.7% | 0.6% |
| Operating margin | 0.2% | 0.1% | −0.1% |
| Net margin | 0.4% | 0.1% | −0.1% |
| Free cash flow margin | −6.7% | −9.5% | −5.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −14.2 | −30.8 | 2.3 |
| Capital expenditure | −22.6 | −33.3 | −45.1 |
| Free cash flow | −36.8 | −64.1 | −42.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 1.3 | 0.3 | 2.5 |
| Total debt | n/a | 398.0 | 397.6 |
| Net cash (debt) | n/a | −397.7 | −395.0 |
| Shareholders’ equity | 33.1 | −2.8 | −3.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|
| Assets | |||
| 1.3 | 0.3 | 2.5 | |
| n/a | 11.1 | 7.5 | |
| n/a | 0.9 | 1.0 | |
| n/a | 23.4 | 84.6 | |
| 74.9 | 89.7 | 139.0 | |
| Growth | +19.7% | +54.9% | |
| Liabilities | |||
| n/a | 25.8 | 20.6 | |
| n/a | 186.1 | 146.4 | |
| n/a | 186.1 | 230.5 | |
| calc | n/a | 398.0 | 397.6 |
| n/a | 57.3 | 104.9 | |
| Equity | |||
| n/a | −3.4 | −4.3 | |
| 33.1 | −2.8 | −3.8 | |
| Growth | −108.6% | ||
| Per share and net cash | |||
| calc | n/a | −397.7 | −395.0 |
| n/a | 20.0 | 20.0 | |
| calc | n/a | −0.14 | −0.19 |
Lines marked calc are worked out here from filed figures; point at one for how.