Closing prices at the end of each trading day, from 6 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 0.6 | 0.3 | 0.0 |
| Growth | −56.9% | −100.0% | ||
| Operating income | −0.7 | −50.0 | −181.3 | −1,791.7 |
| Net income | −9.8 | −54.8 | −49.2 | −578.6 |
| Growth | ||||
| EPS, diluted | n/a | −14.79 | −0.67 | −7.34 |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | 52.6% | 87.6% | n/a |
| Operating margin | n/a | −8,625.0% | −72,528.4% | n/a |
| Net margin | n/a | −9,444.5% | −19,676.4% | n/a |
| Free cash flow margin | n/a | −2,887.1% | −40,120.0% | n/a |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.3 | −16.6 | −31.6 | −120.8 |
| Capital expenditure | n/a | −0.1 | −68.7 | −33.2 |
| Free cash flow | n/a | −16.7 | −100.3 | −154.0 |
| Growth |
| FY2021 | FY2022 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.4 | 5.2 | 329.2 | 199.4 |
| Shareholders’ equity | −38.6 | −39.3 | 655.6 | 203.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 0.6 | 0.3 | 0.0 | |
| Growth | −56.9% | −100.0% | ||
| n/a | n/a | 0.0 | 0.0 | |
| n/a | 0.3 | 0.2 | 0.0 | |
| Growth | −28.2% | −100.0% | ||
| n/a | n/a | 63.9 | 99.5 | |
| 0.6 | 5.8 | 30.3 | 40.3 | |
| −0.7 | −50.0 | −181.3 | −1,791.7 | |
| Growth | ||||
| n/a | n/a | −175.2 | −1,677.7 | |
| n/a | 0.0 | −10.6 | −4.3 | |
| −9.8 | −54.8 | −49.2 | −578.6 | |
| Growth | ||||
| Per share | ||||
| n/a | −14.79 | −0.67 | −7.34 | |
| n/a | −14.79 | −0.67 | −7.34 | |
| Growth | ||||
| n/a | 3.7 | 73.4 | 78.8 | |
| n/a | 3.7 | 73.4 | 78.8 | |
| Growth | +1,882.2% | +7.4% | ||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.