Closing prices at the end of each trading day, from 9 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −1.2 | −2.9 | −3.0 | −10.6 | −12.0 | −9.9 | −11.1 |
| Net income | −1.2 | −2.8 | −3.2 | −10.5 | −10.1 | −10.2 | −11.1 |
| Growth | |||||||
| EPS, diluted | n/a | −0.51 | −0.52 | −0.91 | −0.74 | −0.54 | −0.44 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −0.7 | −1.5 | −7.6 | −8.4 | −10.1 | −7.7 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.6 | −0.7 | −1.6 | −7.7 | −8.4 | −10.1 | −7.7 |
| Growth | |||||||
| Dividends paid | −0.0 | −0.0 | −0.0 | −0.3 | −0.3 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 0.7 | 11.1 | 3.5 | 2.6 | 3.4 | 0.2 |
| Shareholders’ equity | 0.9 | 0.7 | 10.8 | 5.8 | −1.8 | 2.6 | −1.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.9 | 0.7 | 11.1 | 3.5 | 2.6 | 3.4 | 0.2 | |
| n/a | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| n/a | 0.8 | 11.4 | 7.7 | 3.2 | n/a | n/a | |
| Growth | +1,367.4% | −32.6% | −58.8% | ||||
| Liabilities | |||||||
| n/a | 0.1 | 2.4 | 2.1 | 5.1 | n/a | n/a | |
| Equity | |||||||
| n/a | −4.4 | −8.4 | −16.0 | −26.1 | −36.7 | −47.8 | |
| 0.9 | 0.7 | 10.8 | 5.8 | −1.8 | 2.6 | −1.6 | |
| Growth | −28.2% | +1,544.0% | −46.1% | −130.1% | −160.4% | ||
| Per share and net cash | |||||||
| n/a | n/a | 11.8 | 11.8 | 15.4 | 23.2 | 32.6 | |
| calc | n/a | n/a | 0.92 | 0.50 | −0.11 | 0.11 | −0.05 |
Lines marked calc are worked out here from filed figures; point at one for how.