Closing prices at the end of each trading day, from 9 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 2.7 | 2.5 | 2.7 | 3.6 |
| Growth | −8.4% | +9.2% | +32.9% | |
| Operating income | −3.4 | −6.7 | −7.2 | −7.8 |
| Net income | −4.8 | −14.6 | −8.2 | −7.8 |
| Growth | ||||
| EPS, diluted | −2.77 | −4.50 | −1.22 | −0.95 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 88.9% | 87.7% | 86.5% | 84.2% |
| Operating margin | −125.6% | −270.9% | −266.5% | −219.4% |
| Net margin | −178.0% | −594.6% | −306.8% | −218.5% |
| Free cash flow margin | −85.6% | −273.4% | −228.1% | −181.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.3 | −6.7 | −6.1 | −6.4 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −2.3 | −6.7 | −6.1 | −6.5 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.3 | 0.1 | 3.7 | 5.0 |
| Total debt | 0.2 | n/a | n/a | n/a |
| Net cash (debt) | 0.0 | n/a | n/a | n/a |
| Shareholders’ equity | −5.6 | −1.4 | 2.1 | 3.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 88.9% | 87.7% | 86.5% | 84.2% | |
| −125.6% | −270.9% | −266.5% | −219.4% | |
| −178.0% | −594.6% | −306.8% | −218.5% | |
| −85.6% | −273.4% | −228.1% | −181.1% | |
| Spending | ||||
| 8.4% | 6.9% | 16.1% | 13.8% | |
| 190.8% | 338.5% | 282.1% | 225.9% | |
| 0.1% | 1.3% | 1.0% | 0.9% | |
| Returns | ||||
| n/a | n/a | −398.6% | −229.5% | |
| −322.8% | −2,870.8% | −173.2% | −121.8% | |
| Balance and payout | ||||
| 476.4% | 375.4% | 56.5% | 46.9% | |