Closing prices at the end of each trading day, from 30 Jun 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 75.3 | 147.1 | −132.2 | 5.1 | −38.1 | 48.8 |
| Growth | +95.2% | −189.9% | −852.4% | |||
| EPS, diluted | 3.56 | 5.52 | −4.40 | 0.19 | −1.60 | 1.78 |
| Growth | +55.1% | −179.7% | −942.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −23.6 | 183.7 | −110.6 | 2.4 | 2.4 | 34.3 |
| Buybacks | −10.4 | n/a | −21.5 | −14.2 | −9.4 | n/a |
| Dividends paid | −14.7 | −103.5 | −26.5 | −0.1 | −0.1 | −12.0 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Shareholders’ equity | n/a | 364.8 | 210.0 | 203.4 | 157.6 | 205.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| −23.6 | 183.7 | −110.6 | 2.4 | 2.4 | 34.3 | |
| Growth | −160.2% | −0.6% | +1,348.3% | |||
| Financing | ||||||
| 24.6 | −31.0 | −47.8 | −14.3 | −10.5 | −5.3 | |
| −14.7 | −103.5 | −26.5 | −0.1 | −0.1 | −12.0 | |
| −10.4 | n/a | −21.5 | −14.2 | −9.4 | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.