Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.8 | 3.6 | 3.7 | 2.5 | 4.5 | 5.2 | 6.2 | 7.0 | 9.0 |
| Growth | +45.8% | +30.4% | +3.3% | −33.2% | +80.9% | +15.0% | +20.0% | +13.0% | +28.1% | |
| Operating income | −7.6 | −8.2 | −7.6 | −9.8 | −10.4 | −14.7 | −18.7 | −21.1 | −33.5 | −49.6 |
| Net income | −8.5 | −8.4 | −7.2 | −10.0 | −10.5 | −14.9 | −18.5 | −19.9 | −32.0 | −48.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −2.35 | −0.82 | −0.76 | −0.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.4% | 21.2% | 27.6% | 20.3% | 3.3% | 16.8% | 21.6% | 29.1% | 21.5% | 29.5% |
| Operating margin | −403.8% | −298.2% | −211.4% | −263.8% | −417.7% | −327.4% | −361.9% | −340.7% | −478.0% | −552.6% |
| Net margin | −446.7% | −305.6% | −201.1% | −269.8% | −424.3% | −331.9% | −357.6% | −321.0% | −456.6% | −543.3% |
| Free cash flow margin | −398.3% | −303.8% | −213.1% | −271.3% | −369.0% | −301.5% | −309.7% | −270.1% | −332.0% | −409.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.5 | −8.1 | −7.6 | −9.8 | −9.1 | −13.2 | −15.5 | −16.4 | −21.9 | −35.1 |
| Capital expenditure | −0.0 | −0.3 | −0.1 | −0.3 | −0.1 | −0.3 | −0.5 | −0.4 | −1.4 | −1.7 |
| Free cash flow | −7.5 | −8.4 | −7.7 | −10.1 | −9.2 | −13.6 | −16.0 | −16.8 | −23.3 | −36.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.5 | 3.7 | 9.4 | 5.5 | 12.6 | 12.0 | 4.6 | 9.6 | 18.9 | 8.9 |
| Total debt | 2.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 4.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 4.0 | 2.7 | 8.8 | 5.4 | 12.2 | 33.5 | 17.4 | 39.5 | 36.1 | 55.2 |
| Debt to equity | 0.66 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 5.4% | 21.2% | 27.6% | 20.3% | 3.3% | 16.8% | 21.6% | 29.1% | 21.5% | 29.5% | |
| −403.8% | −298.2% | −211.4% | −263.8% | −417.7% | −327.4% | −361.9% | −340.7% | −478.0% | −552.6% | |
| −446.7% | −304.6% | −201.1% | −269.2% | −424.1% | −330.9% | −357.0% | −319.9% | −455.8% | −542.6% | |
| −446.7% | −305.6% | −201.1% | −269.8% | −424.3% | −331.9% | −357.6% | −321.0% | −456.6% | −543.3% | |
| −398.3% | −303.8% | −213.1% | −271.3% | −369.0% | −301.5% | −309.7% | −270.1% | −332.0% | −409.5% | |
| Spending | ||||||||||
| 68.2% | 46.2% | 42.6% | 79.4% | 89.9% | 114.7% | 151.0% | 128.6% | 194.5% | 167.1% | |
| 264.0% | 187.8% | 134.1% | 140.3% | 246.6% | 164.7% | 161.6% | 179.0% | 218.4% | 230.6% | |
| 2.6% | 9.3% | 1.9% | 7.6% | 3.5% | 7.7% | 9.1% | 6.1% | 20.0% | 18.5% | |
| Returns | ||||||||||
| −209.2% | −309.4% | −82.6% | −186.5% | −86.7% | −44.5% | −106.3% | −50.4% | −88.7% | −88.4% | |
| −89.9% | −138.2% | −58.9% | −101.6% | −59.3% | −37.6% | −75.0% | −41.8% | −68.4% | −70.3% | |
| Balance and payout | ||||||||||
| 0.66 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 57.0% | 50.9% | 28.7% | 45.5% | 31.6% | 15.6% | 29.4% | 17.1% | 22.9% | 20.5% | |