Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,162.1 | 986.8 | 909.9 | 891.8 | 831.3 | 855.6 | 914.5 | 829.5 | 822.7 | 859.5 |
| Growth | −15.1% | −7.8% | −2.0% | −6.8% | +2.9% | +6.9% | −9.3% | −0.8% | +4.5% | |
| Operating income | 62.1 | −4.1 | −71.6 | 17.6 | 37.1 | 48.6 | 77.7 | −149.8 | −367.6 | 109.8 |
| Net income | 33.3 | 79.8 | −73.3 | −2.8 | 19.4 | 35.9 | 59.6 | −147.7 | −366.9 | 95.5 |
| Growth | +139.7% | −191.9% | +85.4% | +66.3% | −347.7% | |||||
| EPS, diluted | 0.36 | 0.90 | −0.93 | −0.04 | 0.26 | 0.48 | 0.82 | −2.07 | −5.12 | 1.30 |
| Growth | +150.0% | −203.3% | +84.6% | +70.8% | −352.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.2% | 72.4% | 72.1% | 72.8% | 73.3% | 75.0% | 75.6% | 77.4% | 78.3% | 79.4% |
| Operating margin | 5.3% | −0.4% | −7.9% | 2.0% | 4.5% | 5.7% | 8.5% | −18.1% | −44.7% | 12.8% |
| Net margin | 2.9% | 8.1% | −8.1% | −0.3% | 2.3% | 4.2% | 6.5% | −17.8% | −44.6% | 11.1% |
| Free cash flow margin | 17.0% | 20.9% | 13.9% | 23.0% | 24.3% | 33.4% | 16.0% | 6.3% | 25.8% | 33.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 226.8 | 222.5 | 149.8 | 225.0 | 213.9 | 296.0 | 156.7 | 58.8 | 217.7 | 294.5 |
| Capital expenditure | −29.7 | −15.9 | −23.4 | −19.9 | −12.0 | −10.4 | −10.5 | −6.4 | −5.4 | −9.1 |
| Free cash flow | 197.1 | 206.5 | 126.4 | 205.1 | 201.9 | 285.7 | 146.2 | 52.4 | 212.3 | 285.4 |
| Growth | +4.8% | −38.8% | +62.2% | −1.5% | +41.5% | −48.8% | −64.1% | +304.7% | +34.5% | |
| Buybacks | −80.0 | −501.3 | −14.5 | −175.0 | −3.3 | −35.7 | −150.0 | −50.0 | −25.3 | −60.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 304.9 | 369.8 | 409.6 | 338.5 | 467.2 | 636.2 | 386.8 | 389.7 | 457.4 | 586.5 |
| Total debt | 300.0 | 600.0 | 550.0 | 450.0 | 350.0 | 350.0 | 100.0 | 100.0 | 0.0 | n/a |
| Net cash (debt) | 4.9 | −230.2 | −140.4 | −111.5 | 117.2 | 286.2 | 286.8 | 289.7 | 457.4 | n/a |
| Shareholders’ equity | 2,436.3 | 2,068.8 | 2,065.4 | 1,937.9 | 2,005.8 | 2,060.4 | 2,029.6 | 1,892.1 | 1,560.4 | 1,649.3 |
| Debt to equity | 0.12 | 0.29 | 0.27 | 0.23 | 0.17 | 0.17 | 0.05 | 0.05 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 226.8 | 222.5 | 149.8 | 225.0 | 213.9 | 296.0 | 156.7 | 58.8 | 217.7 | 294.5 | |
| Growth | −1.9% | −32.6% | +50.2% | −4.9% | +38.4% | −47.1% | −62.5% | +270.1% | +35.3% | |
| 160.9 | 153.5 | 137.9 | 116.1 | 105.8 | 95.8 | 85.9 | 75.0 | 63.8 | 56.5 | |
| Investment | ||||||||||
| −29.7 | −15.9 | −23.4 | −19.9 | −12.0 | −10.4 | −10.5 | −6.4 | −5.4 | −9.1 | |
| calc | 197.1 | 206.5 | 126.4 | 205.1 | 201.9 | 285.7 | 146.2 | 52.4 | 212.3 | 285.4 |
| Growth | +4.8% | −38.8% | +62.2% | −1.5% | +41.5% | −48.8% | −64.1% | +304.7% | +34.5% | |
| calc | 2.12 | 2.34 | 1.61 | 2.73 | 2.74 | 3.80 | 2.00 | 0.73 | 2.96 | 3.89 |
| −41.6 | 57.1 | −26.3 | −4.3 | 24.7 | −68.4 | 15.3 | 13.4 | −7.0 | −92.8 | |
| Financing | ||||||||||
| −89.6 | −221.0 | −79.3 | −286.9 | −118.3 | −54.2 | −419.4 | −69.4 | −142.0 | −76.7 | |
| −80.0 | −501.3 | −14.5 | −175.0 | −3.3 | −35.7 | −150.0 | −50.0 | −25.3 | −60.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.