Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.18 | 44.44 | 51.18 | 59.24 | 73.67 | 87.61 | 96.50 | 103.47 | 105.30 | 112.63 |
| Growth | +16.4% | +15.2% | +15.8% | +24.4% | +18.9% | +10.1% | +7.2% | +1.8% | +7.0% | |
| Operating income | 12.63 | 12.99 | 9.98 | 13.79 | 14.54 | 16.42 | 19.63 | 27.71 | 29.58 | 35.83 |
| Net income | 11.60 | 10.85 | 6.48 | 21.43 | 12.33 | 16.98 | 19.84 | 29.36 | 30.26 | 34.80 |
| Growth | −6.5% | −40.3% | +230.9% | −42.5% | +37.7% | +16.9% | +47.9% | +3.1% | +15.0% | |
| EPS, diluted | 3.51 | 3.23 | 1.89 | 6.53 | 3.60 | 5.01 | 6.17 | 9.05 | 9.19 | 10.48 |
| Growth | −8.0% | −41.5% | +245.5% | −44.9% | +39.2% | +23.2% | +46.7% | +1.5% | +14.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.7% | 56.4% | 53.4% | 53.3% | 52.9% | 53.6% | 54.7% | 60.9% | 62.5% | 64.3% |
| Operating margin | 33.1% | 29.2% | 19.5% | 23.3% | 19.7% | 18.7% | 20.3% | 26.8% | 28.1% | 31.8% |
| Net margin | 30.4% | 24.4% | 12.7% | 36.2% | 16.7% | 19.4% | 20.6% | 28.4% | 28.7% | 30.9% |
| Free cash flow margin | 37.6% | 23.0% | 22.0% | 27.0% | 32.4% | 26.6% | 26.5% | 31.9% | 36.5% | 44.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 15.49 | 11.89 | 13.42 | 17.22 | 24.89 | 24.93 | 27.71 | 35.33 | 39.68 | 50.74 |
| Capital expenditure | −1.14 | −1.65 | −2.17 | −1.21 | −1.06 | −1.60 | −2.10 | −2.30 | −1.28 | −1.07 |
| Free cash flow | 14.35 | 10.23 | 11.25 | 16.01 | 23.83 | 23.32 | 25.61 | 33.03 | 38.40 | 49.67 |
| Growth | −28.7% | +9.9% | +42.3% | +48.9% | −2.1% | +9.8% | +29.0% | +16.3% | +29.4% | |
| Buybacks | −1.20 | −2.06 | −7.52 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −2.55 | −3.26 | −1.44 | −8.84 | −4.28 | −3.51 | −6.72 | −8.01 | −11.17 | −13.83 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.44 | 2.76 | 4.98 | 3.25 | 9.12 | 14.50 | 24.89 | 21.43 | 51.38 | 47.17 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 1.28 | 3.65 | 0.43 | 0.43 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 13.22 | 21.23 | 21.00 | 50.96 | n/a |
| Shareholders’ equity | 38.19 | 45.73 | 45.23 | 61.45 | 82.13 | 95.33 | 104.73 | 124.29 | 138.69 | 160.30 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.01 | 0.03 | 0.00 | 0.00 | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 56.7% | 56.4% | 53.4% | 53.3% | 52.9% | 53.6% | 54.7% | 60.9% | 62.5% | 64.3% | |
| 33.1% | 29.2% | 19.5% | 23.3% | 19.7% | 18.7% | 20.3% | 26.8% | 28.1% | 31.8% | |
| 36.4% | 31.1% | 21.6% | 27.7% | 20.9% | 24.1% | 25.1% | 32.9% | 33.9% | 36.3% | |
| 30.4% | 24.4% | 12.7% | 36.2% | 16.7% | 19.4% | 20.6% | 28.4% | 28.7% | 30.9% | |
| 37.6% | 23.0% | 22.0% | 27.0% | 32.4% | 26.6% | 26.5% | 31.9% | 36.5% | 44.1% | |
| Spending | ||||||||||
| 8.0% | 9.4% | 14.4% | 14.2% | 14.1% | 16.1% | 15.6% | 15.9% | 16.6% | 15.7% | |
| 3.9% | 5.4% | 6.0% | 5.3% | 4.6% | 4.9% | 4.9% | 4.7% | 4.3% | 3.8% | |
| 3.0% | 3.7% | 4.2% | 2.0% | 1.4% | 1.8% | 2.2% | 2.2% | 1.2% | 0.9% | |
| 15.1% | 15.6% | 22.2% | 17.8% | 19.8% | 19.6% | 20.7% | 13.8% | 15.3% | 14.8% | |
| Returns | ||||||||||
| 30.4% | 23.7% | 14.3% | 34.9% | 15.0% | 17.8% | 18.9% | 23.6% | 21.8% | 21.7% | |
| 20.0% | 15.3% | 7.4% | 19.1% | 8.7% | 11.0% | 11.5% | 15.8% | 15.4% | 15.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.01 | 0.03 | 0.00 | 0.00 | n/a | |
| 33.7% | 33.8% | 40.9% | 34.9% | 33.9% | 35.3% | 37.0% | 31.1% | 27.3% | 25.4% | |
| 21.9% | 30.0% | 22.2% | 41.3% | 34.7% | 20.7% | 33.9% | 27.3% | 36.9% | 39.7% | |
| 26.1% | 52.0% | 79.6% | 55.2% | 18.0% | 15.0% | 26.3% | 24.3% | 29.1% | 27.8% | |
Shown in CNY as filed; the screener converts to dollars.