Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 16.5 | 22.1 | 3.0 | 4.4 | 36.0 | n/a | 2.6 | 0.1 | 0.2 |
| Growth | +34.4% | −86.3% | +45.0% | +718.3% | −96.2% | +50.0% | ||||
| Operating income | 32.1 | 6.0 | 9.2 | −2.4 | −2.4 | 19.6 | −3.9 | −2.2 | −3.6 | −3.3 |
| Net income | 23.2 | 4.1 | 7.7 | −1.8 | −1.7 | 14.3 | −2.3 | −1.5 | −3.0 | −2.4 |
| Growth | −82.2% | +86.5% | −123.3% | −116.3% | ||||||
| EPS, diluted | 0.93 | 0.16 | 0.30 | −0.07 | −0.07 | 0.58 | −0.10 | −0.06 | −0.13 | −0.11 |
| Growth | −82.8% | +87.5% | −123.3% | −117.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | 36.6% | 41.5% | −77.5% | −54.8% | 54.4% | n/a | −85.9% | −3,621.0% | −2,204.0% |
| Net margin | n/a | 25.1% | 34.9% | −59.0% | −38.8% | 39.6% | n/a | −56.0% | −3,034.0% | −1,613.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 29.9 | 6.8 | 8.1 | −0.6 | −0.5 | 19.5 | −5.4 | 0.3 | −1.1 | −0.9 |
| Buybacks | −0.1 | −2.1 | 1.6 | −0.8 | −0.3 | −1.1 | −0.5 | −1.0 | −1.3 | −0.3 |
| Dividends paid | n/a | −2.4 | 2.4 | −2.4 | −2.5 | −2.4 | −2.5 | −2.4 | −2.4 | −2.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 50.9 | 43.4 | 23.8 | 22.6 | 25.5 | 44.5 | 13.4 | 16.9 | 13.1 | 13.4 |
| Shareholders’ equity | 52.9 | 54.4 | 58.2 | 53.5 | 49.2 | 60.2 | 55.1 | 50.7 | 44.3 | 39.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 16.5 | 22.1 | 3.0 | 4.4 | 36.0 | n/a | 2.6 | 0.1 | 0.2 | |
| Growth | +34.4% | −86.3% | +45.0% | +718.3% | −96.2% | +50.0% | ||||
| 25.8 | 5.0 | 8.1 | 0.9 | 1.7 | 12.1 | n/a | n/a | 0.0 | 0.0 | |
| 2.8 | 2.3 | 2.3 | 2.2 | 2.2 | 2.5 | 2.8 | 2.9 | 2.6 | 2.5 | |
| 32.1 | 6.0 | 9.2 | −2.4 | −2.4 | 19.6 | −3.9 | −2.2 | −3.6 | −3.3 | |
| Growth | −81.3% | +52.4% | −125.7% | −119.9% | ||||||
| 32.2 | 6.2 | 10.0 | −1.2 | −1.9 | 19.7 | n/a | n/a | n/a | n/a | |
| 8.9 | 2.1 | 2.3 | 0.0 | −1.0 | 4.5 | 0.6 | −0.4 | −0.4 | −0.4 | |
| 23.2 | 4.1 | 7.7 | −1.8 | −1.7 | 14.3 | −2.3 | −1.5 | −3.0 | −2.4 | |
| Growth | −82.2% | +86.5% | −123.3% | −116.3% | ||||||
| Per share | ||||||||||
| 1.00 | 0.17 | 0.32 | −0.07 | −0.07 | 0.59 | −0.10 | −0.06 | −0.13 | −0.11 | |
| 0.93 | 0.16 | 0.30 | −0.07 | −0.07 | 0.58 | −0.10 | −0.06 | −0.13 | −0.11 | |
| Growth | −82.8% | +87.5% | −123.3% | −117.2% | ||||||
| 23.3 | 24.1 | 23.8 | 24.0 | 24.0 | 24.1 | 23.8 | 23.8 | 23.3 | 22.8 | |
| 24.9 | 26.4 | 25.4 | 24.0 | 24.0 | 24.5 | 23.8 | 23.8 | 23.3 | 22.8 | |
| Growth | +6.1% | −3.9% | −5.4% | +0.1% | +2.2% | −2.9% | −0.1% | −2.3% | −1.7% | |