Closing prices at the end of each trading day, from 30 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.2 | 0.4 | 0.9 | 1.4 | 2.1 | 2.1 | 2.1 | 2.0 |
| Growth | +51.1% | +154.6% | +50.7% | +46.2% | +0.3% | +2.6% | −4.8% | |||
| Operating income | −0.2 | −2.7 | −3.3 | −2.0 | −2.6 | −6.1 | −4.5 | −4.9 | −10.3 | −8.3 |
| Net income | −0.2 | −2.7 | −3.3 | −2.7 | −2.9 | −6.2 | −4.5 | −5.5 | −10.5 | −8.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.80 | −0.53 | −0.69 | −0.99 | −2.58 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 33.5% | 39.0% | 36.1% | 41.3% | 34.7% | 27.8% |
| Operating margin | n/a | n/a | −1,358.1% | −531.4% | −275.1% | −429.7% | −215.2% | −233.6% | −480.7% | −408.4% |
| Net margin | n/a | n/a | −1,358.1% | −734.3% | −310.8% | −434.3% | −215.6% | −263.0% | −489.9% | −404.1% |
| Free cash flow margin | n/a | n/a | −452.4% | n/a | n/a | −203.3% | −147.5% | −171.6% | −220.5% | −252.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.1 | −1.1 | −0.9 | −0.3 | −2.8 | −3.0 | −3.5 | −4.6 | −5.1 |
| Capital expenditure | n/a | n/a | −0.0 | n/a | n/a | −0.1 | −0.1 | −0.1 | −0.1 | −0.0 |
| Free cash flow | n/a | n/a | −1.1 | n/a | n/a | −2.9 | −3.1 | −3.6 | −4.7 | −5.1 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | n/a | 0.5 | 0.0 | 0.2 | 4.9 | 2.0 | 0.5 | 4.3 | 4.6 |
| Total debt | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.0 | n/a | 0.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.0 | 0.1 | 2.4 | 0.2 | 7.1 | 11.9 | 8.6 | 6.4 | 6.4 | 6.7 |
| Debt to equity | 0.14 | 0.03 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.0 | n/a | 0.5 | 0.0 | 0.2 | 4.9 | 2.0 | 0.5 | 4.3 | 4.6 | |
| n/a | n/a | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| 0.0 | 0.0 | n/a | n/a | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
| n/a | 0.1 | 0.1 | 0.1 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | |
| n/a | n/a | 1.7 | 1.7 | 7.5 | 5.3 | 5.0 | 5.0 | 1.7 | 1.7 | |
| 0.0 | 0.2 | 2.8 | 2.2 | 9.9 | 12.7 | 9.5 | 7.5 | 7.5 | 7.5 | |
| Growth | +337.1% | +1,602.6% | −21.7% | +351.7% | +28.3% | −25.8% | −20.5% | −0.6% | +1.0% | |
| Liabilities | ||||||||||
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 0.0 | n/a | n/a | 2.0 | 2.8 | 0.9 | 0.9 | 1.1 | 1.0 | 0.9 | |
| Equity | ||||||||||
| −0.2 | −2.8 | −6.2 | −8.9 | −11.8 | −18.0 | −22.5 | −28.0 | −38.5 | −46.7 | |
| 0.0 | 0.1 | 2.4 | 0.2 | 7.1 | 11.9 | 8.6 | 6.4 | 6.4 | 6.7 | |
| Growth | +425.8% | +1,879.0% | −92.7% | +3,953.9% | +66.8% | −27.7% | −24.9% | −0.1% | +3.9% | |
| Per share and net cash | ||||||||||
| calc | 0.0 | n/a | 0.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 15.6 | 20.9 | 5.4 | 5.4 | 6.3 | 9.2 | 7.8 | 8.9 | 11.1 | 12.2 | |
| calc | 0.00 | 0.01 | 0.44 | 0.03 | 1.14 | 1.30 | 1.09 | 0.73 | 0.58 | 0.55 |
Lines marked calc are worked out here from filed figures; point at one for how.