Closing prices at the end of each trading day, from 9 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Revenue | 0.61 | 0.74 | 1.70 | 4.79 | 8.03 | 11.52 |
| Growth | +20.4% | +130.4% | +182.2% | +67.5% | +43.4% | |
| Net income | −0.09 | −0.17 | −0.16 | −0.36 | 1.03 | 1.97 |
| Growth | +91.4% | |||||
| EPS, diluted | 1,137,931.00 | 1,315,578.00 | −0.10 | −0.08 | 0.21 | 0.40 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.5% | 44.3% | 43.2% | 34.7% | 43.5% | 45.6% |
| Net margin | −15.1% | −23.3% | −9.7% | −7.6% | 12.8% | 17.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.28 | 0.97 | −2.92 | 0.76 | 1.27 | 2.40 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Cash | 1.25 | 2.34 | 2.71 | 4.17 | 5.92 | 9.19 |
| Shareholders’ equity | 0.61 | 0.44 | 4.44 | 4.89 | 6.41 | 7.65 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 40.5% | 44.3% | 43.2% | 34.7% | 43.5% | 45.6% | |
| −21.1% | −26.2% | −10.0% | −6.4% | 19.2% | 24.3% | |
| −15.1% | −23.3% | −9.7% | −7.6% | 12.8% | 17.1% | |
| Spending | ||||||
| −32.7% | −36.1% | −37.0% | −27.8% | n/a | n/a | |
| n/a | n/a | n/a | n/a | 33.0% | 29.4% | |
| Returns | ||||||
| −15.1% | −39.1% | −3.7% | −7.5% | 16.1% | 25.8% | |
| n/a | −1.7% | −0.8% | −1.2% | 2.4% | 3.9% | |
| Balance and payout | ||||||
| n/a | 95.7% | 77.6% | 83.7% | 85.2% | 84.7% | |