Stocks · Materials · Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)

Nucor

NUE Clue Score37
United States Fiscal year ends December CIK 0000073309
$250.33 +1.70% Close, 9 Oct 2026
Price $250.33 +153.83% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2016Revenue16.21Net income0.80EPS, diluted2.48Fiscal year 2017Revenue20.25 +25.0%Net income1.32 +65.6%EPS, diluted4.10 +65.3%Fiscal year 2018Revenue25.07 +23.8%Net income2.36 +79.0%EPS, diluted7.42 +81.0%Fiscal year 2019Revenue22.59 −9.9%Net income1.27 −46.2%EPS, diluted4.14 −44.2%Fiscal year 2020Revenue20.14 −10.8%Net income0.72 −43.2%EPS, diluted2.36 −43.0%Fiscal year 2021Revenue36.48 +81.2%Net income6.83 +846.3%EPS, diluted23.16 +881.4%Fiscal year 2022Revenue41.51 +13.8%Net income7.61 +11.4%EPS, diluted28.79 +24.3%Fiscal year 2023Revenue34.71 −16.4%Net income4.53 −40.5%EPS, diluted18.00 −37.5%Fiscal year 2024Revenue30.73 −11.5%Net income2.03 −55.2%EPS, diluted8.46 −53.0%Fiscal year 2025Revenue32.49 +5.7%Net income1.74 −14.0%EPS, diluted7.52 −11.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 16.21 20.25 25.07 22.59 20.14 36.48 41.51 34.71 30.73 32.49
Growth +25.0% +23.8% −9.9% −10.8% +81.2% +13.8% −16.4% −11.5% +5.7%
Net income 0.80 1.32 2.36 1.27 0.72 6.83 7.61 4.53 2.03 1.74
Growth +65.6% +79.0% −46.2% −43.2% +846.3% +11.4% −40.5% −55.2% −14.0%
EPS, diluted 2.48 4.10 7.42 4.14 2.36 23.16 28.79 18.00 8.46 7.52
Growth +65.3% +81.0% −44.2% −43.0% +881.4% +24.3% −37.5% −53.0% −11.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2016Net margin4.9%Free cash flow margin7.1%Fiscal year 2017Net margin6.5%Free cash flow margin3.0%Fiscal year 2018Net margin9.4%Free cash flow margin5.6%Fiscal year 2019Net margin5.6%Free cash flow margin5.9%Fiscal year 2020Net margin3.6%Free cash flow margin5.7%Fiscal year 2021Net margin18.7%Free cash flow margin12.6%Fiscal year 2022Net margin18.3%Free cash flow margin19.6%Fiscal year 2023Net margin13.0%Free cash flow margin14.1%Fiscal year 2024Net margin6.6%Free cash flow margin2.6%Fiscal year 2025Net margin5.4%Free cash flow margin−0.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net margin 4.9% 6.5% 9.4% 5.6% 3.6% 18.7% 18.3% 13.0% 6.6% 5.4%
Free cash flow margin 7.1% 3.0% 5.6% 5.9% 5.7% 12.6% 19.6% 14.1% 2.6% −0.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow1.75Capital expenditure−0.60Free cash flow1.15Buybacks−0.01Dividends paid−0.48Fiscal year 2017Operating cash flow1.06Capital expenditure−0.45Free cash flow0.61 −47.0%Buybacks−0.09Dividends paid−0.49Fiscal year 2018Operating cash flow2.39Capital expenditure−0.98Free cash flow1.41 +132.6%Buybacks−0.85Dividends paid−0.49Fiscal year 2019Operating cash flow2.81Capital expenditure−1.48Free cash flow1.33 −5.6%Buybacks−0.30Dividends paid−0.49Fiscal year 2020Operating cash flow2.70Capital expenditure−1.54Free cash flow1.15 −13.4%Buybacks−0.04Dividends paid−0.49Fiscal year 2021Operating cash flow6.23Capital expenditure−1.62Free cash flow4.61 +299.5%Buybacks−3.28Dividends paid−0.48Fiscal year 2022Operating cash flow10.07Capital expenditure−1.95Free cash flow8.12 +76.3%Buybacks−2.76Dividends paid−0.53Fiscal year 2023Operating cash flow7.11Capital expenditure−2.21Free cash flow4.90 −39.7%Buybacks−1.55Dividends paid−0.52Fiscal year 2024Operating cash flow3.98Capital expenditure−3.17Free cash flow0.81 −83.5%Buybacks−2.22Dividends paid−0.52Fiscal year 2025Operating cash flow3.23Capital expenditure−3.42Free cash flow−0.19 −123.3%Buybacks−0.70Dividends paid−0.51
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 1.75 1.06 2.39 2.81 2.70 6.23 10.07 7.11 3.98 3.23
Capital expenditure −0.60 −0.45 −0.98 −1.48 −1.54 −1.62 −1.95 −2.21 −3.17 −3.42
Free cash flow 1.15 0.61 1.41 1.33 1.15 4.61 8.12 4.90 0.81 −0.19
Growth −47.0% +132.6% −5.6% −13.4% +299.5% +76.3% −39.7% −83.5% −123.3%
Buybacks −0.01 −0.09 −0.85 −0.30 −0.04 −3.28 −2.76 −1.55 −2.22 −0.70
Dividends paid −0.48 −0.49 −0.49 −0.49 −0.49 −0.48 −0.53 −0.52 −0.52 −0.51

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash2.05Total debt4.34Net cash (debt)−2.29Shareholders’ equity7.88Debt to equity0.55Fiscal year 2017Cash0.95Total debt3.74Net cash (debt)−2.79Shareholders’ equity8.74Debt to equity0.43Fiscal year 2018Cash1.40Total debt4.23Net cash (debt)−2.83Shareholders’ equity9.79Debt to equity0.43Fiscal year 2019Cash1.53Total debt0.02Net cash (debt)1.51Shareholders’ equity10.36Debt to equity0.00Fiscal year 2020Cash2.64Shareholders’ equity10.79Fiscal year 2021Cash2.36Total debt0.60Net cash (debt)1.76Shareholders’ equity14.02Debt to equity0.04Fiscal year 2022Cash4.28Total debt0.01Net cash (debt)4.27Shareholders’ equity18.41Debt to equity0.00Fiscal year 2023Cash6.38Total debt0.06Net cash (debt)6.32Shareholders’ equity20.94Debt to equity0.00Fiscal year 2024Cash3.56Total debt1.03Net cash (debt)2.53Shareholders’ equity20.29Debt to equity0.05Fiscal year 2025Cash2.26Total debt0.07Net cash (debt)2.19Shareholders’ equity20.94Debt to equity0.00
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 2.05 0.95 1.40 1.53 2.64 2.36 4.28 6.38 3.56 2.26
Total debt 4.34 3.74 4.23 0.02 n/a 0.60 0.01 0.06 1.03 0.07
Net cash (debt) −2.29 −2.79 −2.83 1.51 n/a 1.76 4.27 6.32 2.53 2.19
Shareholders’ equity 7.88 8.74 9.79 10.36 10.79 14.02 18.41 20.94 20.29 20.94
Debt to equity 0.55 0.43 0.43 0.00 n/a 0.04 0.00 0.00 0.05 0.00

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
16.21 20.25 25.07 22.59 20.14 36.48 41.51 34.71 30.73 32.49
Growth +25.0% +23.8% −9.9% −10.8% +81.2% +13.8% −16.4% −11.5% +5.7%
14.18 17.68 20.77 19.91 17.91 25.46 29.01 26.90 26.63 28.62
0.60 0.69 0.86 0.71 0.62 1.71 2.00 1.59 1.12 1.22
1.30 1.75 3.23 1.78 0.84 9.20 10.25 6.27 2.90 2.57
0.40 0.37 0.75 0.41 −0.00 2.08 2.17 1.36 0.58 0.53
0.80 1.32 2.36 1.27 0.72 6.83 7.61 4.53 2.03 1.74
Growth +65.6% +79.0% −46.2% −43.2% +846.3% +11.4% −40.5% −55.2% −14.0%
Per share
2.48 4.11 7.44 4.14 2.37 23.23 28.88 18.05 8.47 7.53
2.48 4.10 7.42 4.14 2.36 23.16 28.79 18.00 8.46 7.52
Growth +65.3% +81.0% −44.2% −43.0% +881.4% +24.3% −37.5% −53.0% −11.1%
319.6 320.0 315.9 305.0 303.2 292.5 262.3 249.8 238.3 230.7
319.8 320.8 316.7 305.5 303.3 293.4 263.2 250.4 238.5 231.0
Growth +0.3% −1.3% −3.5% −0.7% −3.3% −10.3% −4.9% −4.8% −3.1%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 10.0% a year over five years, and earnings per share grew 26.1% a year.
  • The diluted share count fell 23.8% in five years, so buybacks did some of the work per share.
  • Profitable in every one of the 10 years on file.