Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163.9 | 222.0 | 251.1 | 224.9 | 269.4 | 416.1 | 570.7 | 517.9 | 672.4 | 880.6 |
| Growth | +35.4% | +13.1% | −10.4% | +19.8% | +54.5% | +37.2% | −9.3% | +29.8% | +31.0% | |
| Operating income | 10.2 | 57.8 | 60.4 | 36.4 | 55.6 | 112.4 | 149.9 | 132.3 | 187.5 | 253.5 |
| Net income | 9.6 | 46.5 | 54.4 | 35.2 | 47.9 | 93.1 | 140.2 | 136.3 | 183.8 | 259.2 |
| Growth | +381.7% | +17.0% | −35.3% | +36.2% | +94.3% | +50.6% | −2.8% | +34.8% | +41.1% | |
| EPS, diluted | 0.35 | 1.63 | 1.89 | 1.23 | 1.65 | 3.12 | 4.43 | 4.28 | 5.75 | 7.96 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.9% | 59.1% | 57.8% | 54.2% | 56.1% | 56.6% | 55.5% | 56.6% | 57.6% | 57.4% |
| Operating margin | 6.2% | 26.0% | 24.1% | 16.2% | 20.6% | 27.0% | 26.3% | 25.5% | 27.9% | 28.8% |
| Net margin | 5.9% | 20.9% | 21.7% | 15.6% | 17.8% | 22.4% | 24.6% | 26.3% | 27.3% | 29.4% |
| Free cash flow margin | −4.4% | 25.0% | 13.3% | 8.6% | 20.0% | 30.6% | 17.2% | 20.5% | 32.4% | 24.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.2 | 61.8 | 37.1 | 40.7 | 60.3 | 132.3 | 119.5 | 123.5 | 235.3 | 245.6 |
| Capital expenditure | −3.1 | −6.3 | −3.7 | −21.3 | −6.4 | −4.8 | −21.3 | −17.2 | −17.2 | −27.7 |
| Free cash flow | −7.3 | 55.5 | 33.4 | 19.4 | 53.8 | 127.4 | 98.2 | 106.3 | 218.1 | 217.9 |
| Growth | −39.8% | −41.9% | +177.0% | +136.8% | −22.9% | +8.3% | +105.0% | −0.1% | ||
| Buybacks | −0.9 | n/a | −4.8 | −7.2 | −12.5 | 0.0 | −21.4 | −0.1 | −30.0 | −35.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.4 | 27.7 | 22.9 | 31.7 | 232.3 | 126.7 | 111.1 | 107.6 | 157.8 | 214.5 |
| Shareholders’ equity | 174.7 | 226.7 | 280.7 | 314.5 | 371.5 | 473.8 | 587.0 | 750.8 | 927.8 | 1,318.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 45.9% | 59.1% | 57.8% | 54.2% | 56.1% | 56.6% | 55.5% | 56.6% | 57.6% | 57.4% | |
| 6.2% | 26.0% | 24.1% | 16.2% | 20.6% | 27.0% | 26.3% | 25.5% | 27.9% | 28.8% | |
| 6.9% | 27.1% | 25.3% | 17.6% | 21.0% | 26.3% | 27.8% | 29.9% | 32.2% | 34.4% | |
| 5.9% | 20.9% | 21.7% | 15.6% | 17.8% | 22.4% | 24.6% | 26.3% | 27.3% | 29.4% | |
| −4.4% | 25.0% | 13.3% | 8.6% | 20.0% | 30.6% | 17.2% | 20.5% | 32.4% | 24.7% | |
| Spending | ||||||||||
| 21.4% | 17.5% | 18.1% | 19.8% | 19.7% | 15.8% | 15.8% | 17.0% | 16.4% | 16.3% | |
| 4.2% | 3.6% | 3.5% | 4.5% | 4.6% | 4.2% | 4.2% | 3.9% | 3.6% | 3.0% | |
| 1.9% | 2.8% | 1.5% | 9.5% | 2.4% | 1.2% | 3.7% | 3.3% | 2.6% | 3.1% | |
| 15.3% | 22.7% | 14.3% | 10.9% | 15.2% | 14.8% | 11.5% | 11.9% | 15.0% | 14.5% | |
| Returns | ||||||||||
| 5.5% | 20.5% | 19.4% | 11.2% | 12.9% | 19.7% | 23.9% | 18.2% | 19.8% | 19.7% | |
| 4.4% | 16.4% | 16.3% | 8.8% | 7.3% | 11.6% | 14.2% | 12.0% | 13.2% | 11.0% | |
| Balance and payout | ||||||||||
| 20.1% | 20.0% | 15.8% | 21.5% | 43.3% | 41.2% | 40.4% | 33.8% | 33.3% | 44.2% | |
| n/a | n/a | 14.4% | 36.9% | 23.3% | 0.0% | 21.8% | 0.1% | 13.8% | 16.1% | |