Closing prices at the end of each trading day, from 31 May 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.2 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −55.8% | −83.3% | |||||||
| Operating income | −6.1 | −7.9 | −7.7 | −9.1 | −16.9 | −24.9 | −25.2 | −23.8 | −20.9 |
| Net income | −7.8 | −13.0 | −7.6 | −9.1 | −16.5 | −24.7 | −23.5 | −21.8 | −19.5 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −2.20 | −1.91 | −44.53 | −33.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.6% | 100.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −1,445.9% | −4,210.5% | −24,566.5% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −1,845.8% | −6,991.5% | −24,406.7% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −998.1% | −3,413.7% | −20,037.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.2 | −6.4 | −5.9 | −7.7 | −11.8 | −15.6 | −18.9 | −16.8 | −15.6 |
| Capital expenditure | −0.0 | −0.0 | −0.4 | −0.2 | −0.4 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −4.2 | −6.4 | −6.3 | −7.9 | −12.2 | −15.7 | −18.9 | −16.9 | −15.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 2.7 | 1.3 | 9.3 | 54.7 | 4.6 | 3.6 | 1.8 | 3.1 |
| Shareholders’ equity | −11.1 | 2.0 | 1.0 | 7.1 | 54.4 | 38.7 | 46.2 | 42.2 | 27.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 0.6% | 100.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −1,445.9% | −4,210.5% | −24,566.5% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −1,845.8% | −6,991.5% | −24,406.7% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −998.1% | −3,413.7% | −20,037.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | |||||||||
| 153.9% | 664.0% | 7,061.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1,292.5% | 3,475.1% | 15,720.7% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 2.6% | 6.7% | 1,164.7% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | −640.5% | −770.3% | −128.7% | −30.4% | −63.7% | −50.9% | −51.8% | −71.8% | |
| −351.8% | −366.4% | −222.0% | −86.7% | −28.6% | −59.2% | −48.4% | −48.5% | −65.9% | |
| Balance and payout | |||||||||
| 369.1% | 42.8% | 71.2% | 32.6% | 5.7% | 7.0% | 5.0% | 6.2% | 8.2% | |