InsiderClue
Stocks · Technology · Semiconductors & Related Devices

Navitas Semiconductor Corp

NVTS Clue Score38
United States Fiscal year ends December CIK 0001821769
$10.78 -1.37% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.78 −1.10% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 25 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue11.8Operating income−18.8Net income−19.0EPS, diluted−1.17Fiscal year 2021Revenue23.7 +100.3%Operating income−68.5Net income−152.7EPS, diluted−3.90Fiscal year 2022Revenue37.9 +59.9%Operating income−123.6Net income73.9EPS, diluted0.51Fiscal year 2023Revenue79.5 +109.4%Operating income−118.1Net income−145.4 −296.8%EPS, diluted−0.86Fiscal year 2024Revenue83.3 +4.8%Operating income−130.7Net income−84.6EPS, diluted−0.46Fiscal year 2025Revenue45.9 −44.9%Operating income−107.8EPS, diluted−0.57
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 11.8 23.7 37.9 79.5 83.3 45.9
Growth +100.3% +59.9% +109.4% +4.8% −44.9%
Operating income −18.8 −68.5 −123.6 −118.1 −130.7 −107.8
Net income −19.0 −152.7 73.9 −145.4 −84.6 n/a
Growth −296.8%
EPS, diluted −1.17 −3.90 0.51 −0.86 −0.46 −0.57

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2020Gross margin31.4%Operating margin−158.7%Net margin−160.7%Free cash flow margin−175.9%Fiscal year 2021Gross margin45.0%Operating margin−288.6%Net margin−643.3%Free cash flow margin−184.4%Fiscal year 2022Operating margin−325.8%Net margin194.8%Free cash flow margin−129.5%Fiscal year 2023Operating margin−148.7%Net margin−183.0%Free cash flow margin−58.1%Fiscal year 2024Operating margin−156.9%Net margin−101.6%Free cash flow margin−78.7%Fiscal year 2025Operating margin−234.7%Free cash flow margin−96.6%
FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 31.4% 45.0% n/a n/a n/a n/a
Operating margin −158.7% −288.6% −325.8% −148.7% −156.9% −234.7%
Net margin −160.7% −643.3% 194.8% −183.0% −101.6% n/a
Free cash flow margin −175.9% −184.4% −129.5% −58.1% −78.7% −96.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−20.6Capital expenditure−0.2Free cash flow−20.8Fiscal year 2021Operating cash flow−41.7Capital expenditure−2.1Free cash flow−43.8Buybacks0.0Fiscal year 2022Operating cash flow−44.5Capital expenditure−4.6Free cash flow−49.1Buybacks−0.6Fiscal year 2023Operating cash flow−41.4Capital expenditure−4.8Free cash flow−46.2Buybacks0.0Fiscal year 2024Operating cash flow−58.8Capital expenditure−6.8Free cash flow−65.6Fiscal year 2025Operating cash flow−42.9Capital expenditure−1.5Free cash flow−44.4
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −20.6 −41.7 −44.5 −41.4 −58.8 −42.9
Capital expenditure −0.2 −2.1 −4.6 −4.8 −6.8 −1.5
Free cash flow −20.8 −43.8 −49.1 −46.2 −65.6 −44.4
Growth
Buybacks n/a 0.0 −0.6 0.0 n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash38.9Total debt6.0Net cash (debt)32.9Shareholders’ equity−72.4Fiscal year 2021Cash268.3Total debt6.9Net cash (debt)261.3Shareholders’ equity65.5Debt to equity0.11Fiscal year 2022Cash110.3Total debt0.0Net cash (debt)110.3Shareholders’ equity381.1Debt to equity0.00Fiscal year 2023Cash151.9Shareholders’ equity380.6Fiscal year 2024Cash86.7Shareholders’ equity348.0Fiscal year 2025Cash236.9Shareholders’ equity443.7
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 38.9 268.3 110.3 151.9 86.7 236.9
Total debt 6.0 6.9 0.0 n/a n/a n/a
Net cash (debt) 32.9 261.3 110.3 n/a n/a n/a
Shareholders’ equity −72.4 65.5 381.1 380.6 348.0 443.7
Debt to equity n/a 0.11 0.00 n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
11.8 23.7 37.9 79.5 83.3 45.9
Growth +100.3% +59.9% +109.4% +4.8% −44.9%
8.1 13.1 26.0 48.4 55.0 31.7
3.7 10.7 n/a n/a n/a n/a
Growth +187.6%
13.0 27.5 50.3 68.8 76.0 49.8
9.5 51.4 78.4 61.6 62.9 35.2
−18.8 −68.5 −123.6 −118.1 −130.7 −107.8
Growth
−19.0 −152.6 50.1 −146.5 −88.8 −116.9
0.0 0.0 −22.8 −0.5 −0.3 0.1
−19.0 −152.7 73.9 −145.4 −84.6 n/a
Growth −296.8%
Per share
−1.17 −3.90 0.55 −0.86 −0.46 −0.57
−1.17 −3.90 0.51 −0.86 −0.46 −0.57
Growth −268.6%
16.2 39.2 133.7 168.9 182.5 205.6
16.2 39.2 145.7 168.9 182.5 205.6
Growth +141.1% +272.1% +15.9% +8.0% +12.7%

† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 31.1% a year over five years.
  • Operating margin is down 76.0 points on five years ago, at -234.7%.
  • A net loss in 4 of 5 years on file.