Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | 0.11 | 0.07 | 0.15 | 0.13 | 0.13 | 0.10 | 0.13 |
| Growth | −32.2% | +106.2% | −13.4% | +1.0% | −25.7% | +25.7% | ||||
| EPS, diluted | 0.49 | 0.92 | 1.02 | 1.04 | 0.62 | 1.21 | 1.05 | 1.06 | 0.79 | 0.92 |
| Growth | +87.8% | +10.9% | +2.0% | −40.4% | +95.2% | −13.2% | +1.0% | −25.5% | +16.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.14 | 0.15 | 0.14 | 0.13 | 0.14 | 0.21 | 0.18 | 0.09 | 0.13 | 0.15 |
| Capital expenditure | −0.02 | −0.00 | −0.01 | −0.01 | −0.01 | −0.02 | −0.00 | −0.01 | −0.00 | −0.01 |
| Free cash flow | 0.12 | 0.15 | 0.13 | 0.12 | 0.13 | 0.19 | 0.17 | 0.08 | 0.13 | 0.14 |
| Growth | +22.9% | −9.7% | −12.8% | +10.0% | +46.6% | −9.0% | −50.7% | +48.7% | +13.1% | |
| Buybacks | −0.00 | 0.00 | 0.00 | 0.00 | −0.01 | −0.02 | 0.00 | 0.00 | n/a | n/a |
| Dividends paid | −0.06 | −0.07 | −0.07 | −0.08 | −0.09 | −0.10 | −0.10 | −0.10 | −0.10 | −0.11 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.39 | 0.08 | 0.07 | 0.06 | 0.74 | 1.28 | 0.14 | 0.12 | 0.29 | 0.23 |
| Shareholders’ equity | 1.17 | 1.21 | 1.26 | 1.35 | 1.54 | 1.58 | 1.49 | 1.55 | 1.60 | 1.89 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.39 | 0.08 | 0.07 | 0.06 | 0.74 | 1.28 | 0.14 | 0.12 | 0.29 | 0.23 | |
| 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.14 | |
| 0.31 | 0.31 | 0.31 | 0.35 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.44 | |
| 9.62 | 9.36 | 9.61 | 10.49 | 13.81 | 14.50 | 14.11 | 14.42 | 14.41 | 16.77 | |
| Growth | −2.7% | +2.6% | +9.2% | +31.6% | +5.0% | −2.7% | +2.2% | −0.1% | +16.4% | |
| Liabilities | ||||||||||
| 8.45 | 8.16 | 8.35 | 9.14 | 12.27 | 12.92 | 12.62 | 12.87 | 12.81 | 14.88 | |
| Equity | ||||||||||
| 0.48 | 0.51 | 0.55 | 0.58 | 0.56 | 0.61 | 0.64 | 0.67 | 0.67 | 0.69 | |
| 1.17 | 1.21 | 1.26 | 1.35 | 1.54 | 1.58 | 1.49 | 1.55 | 1.60 | 1.89 | |
| Growth | +3.2% | +4.1% | +7.6% | +13.7% | +2.9% | −5.8% | +4.0% | +2.9% | +18.4% | |
| Per share and net cash | ||||||||||
| 101.8 | 102.5 | 103.4 | 106.9 | 127.0 | 126.6 | 127.0 | 127.1 | 127.5 | 146.1 | |
| calc | 11.50 | 11.78 | 12.17 | 12.66 | 12.11 | 12.51 | 11.74 | 12.20 | 12.52 | 12.94 |
Lines marked calc are worked out here from filed figures; point at one for how.