Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.14 | 9.02 | 10.07 | 9.01 | 9.36 | 10.39 | 8.01 | 8.25 | 8.45 | 9.03 |
| Growth | +10.9% | +11.6% | −10.6% | +3.9% | +11.0% | −22.9% | +3.0% | +2.4% | +6.8% | |
| Net income | −0.74 | −1.51 | 0.16 | −1.27 | 0.33 | 0.62 | 0.15 | 0.27 | 1.18 | 0.57 |
| Growth | −918.7% | +88.8% | −76.1% | +78.5% | +343.6% | −51.4% | ||||
| EPS, diluted | −1.27 | −2.60 | 0.26 | −2.16 | 0.56 | 1.05 | 0.26 | 0.46 | 2.07 | 1.03 |
| Growth | −930.8% | +87.5% | −75.2% | +76.9% | +350.0% | −50.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −9.1% | −16.8% | 1.5% | −14.1% | 3.5% | 6.0% | 1.9% | 3.2% | 14.0% | 6.3% |
| Free cash flow margin | 2.9% | 4.4% | 3.5% | 3.8% | 9.1% | 8.2% | 9.3% | 9.0% | 6.8% | 9.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.49 | 0.76 | 0.93 | 0.78 | 1.24 | 1.35 | 1.09 | 1.10 | 0.98 | 1.24 |
| Capital expenditure | −0.26 | −0.36 | −0.57 | −0.44 | −0.39 | −0.50 | −0.35 | −0.36 | −0.41 | −0.43 |
| Free cash flow | 0.24 | 0.39 | 0.36 | 0.34 | 0.85 | 0.86 | 0.75 | 0.74 | 0.57 | 0.81 |
| Growth | +65.1% | −9.4% | −3.9% | +147.7% | +0.9% | −12.9% | −0.5% | −22.9% | +42.0% | |
| Buybacks | n/a | n/a | n/a | 0.00 | 0.00 | −0.18 | −0.24 | −0.12 | −0.15 | −0.64 |
| Dividends paid | −0.15 | −0.16 | −0.16 | −0.16 | −0.16 | −0.18 | −0.17 | −0.17 | −0.19 | −0.20 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.02 | 2.03 | 1.64 | 1.52 | 2.24 | 1.82 | 1.76 | 1.87 | 2.40 | 2.10 |
| Total debt | 0.38 | 1.95 | 1.45 | 1.26 | 2.31 | 3.07 | 2.97 | 2.10 | 1.96 | 1.99 |
| Net cash (debt) | 1.64 | 0.08 | 0.19 | 0.26 | −0.08 | −1.25 | −1.21 | −0.23 | 0.44 | 0.11 |
| Shareholders’ equity | 10.79 | 9.29 | 9.14 | 7.58 | 8.21 | 8.22 | 8.06 | 8.12 | 8.77 | 8.53 |
| Debt to equity | 0.04 | 0.21 | 0.16 | 0.17 | 0.28 | 0.37 | 0.37 | 0.26 | 0.22 | 0.23 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.49 | 0.76 | 0.93 | 0.78 | 1.24 | 1.35 | 1.09 | 1.10 | 0.98 | 1.24 | |
| Growth | +53.2% | +22.6% | −15.9% | +58.6% | +9.5% | −19.4% | +0.5% | −10.9% | +26.5% | |
| Investment | ||||||||||
| −0.26 | −0.36 | −0.57 | −0.44 | −0.39 | −0.50 | −0.35 | −0.36 | −0.41 | −0.43 | |
| calc | 0.24 | 0.39 | 0.36 | 0.34 | 0.85 | 0.86 | 0.75 | 0.74 | 0.57 | 0.81 |
| Growth | +65.1% | −9.4% | −3.9% | +147.7% | +0.9% | −12.9% | −0.5% | −22.9% | +42.0% | |
| calc | 0.41 | 0.67 | 0.61 | 0.58 | 1.43 | 1.44 | 1.29 | 1.29 | 1.00 | 1.45 |
| −0.42 | −0.32 | −0.68 | −0.43 | −1.29 | −2.08 | −0.57 | −0.52 | n/a | n/a | |
| Financing | ||||||||||
| −0.22 | −0.40 | −0.61 | −0.47 | 0.70 | 0.40 | −0.50 | −0.44 | n/a | n/a | |
| −0.15 | −0.16 | −0.16 | −0.16 | −0.16 | −0.18 | −0.17 | −0.17 | −0.19 | −0.20 | |
| n/a | n/a | n/a | 0.00 | 0.00 | −0.18 | −0.24 | −0.12 | −0.15 | −0.64 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.