Closing prices at the end of each trading day, from 15 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.2 | 0.3 | 3.4 | 8.1 |
| Growth | +83.7% | +887.1% | +136.1% | |
| Operating income | −2.9 | −4.6 | −5.0 | −7.5 |
| Net income | −3.5 | −4.6 | −11.8 | −6.0 |
| Growth | ||||
| EPS, diluted | −0.34 | −113.38 | −178.33 | −1.63 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 42.1% | 35.0% | 66.0% | 56.0% |
| Operating margin | −1,508.9% | −1,327.5% | −144.5% | −92.8% |
| Net margin | −1,844.7% | −1,325.2% | −341.1% | −74.0% |
| Free cash flow margin | −452.6% | −1,528.9% | −157.6% | −69.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.8 | −5.0 | −4.9 | −5.2 |
| Capital expenditure | −0.1 | −0.3 | −0.5 | −0.5 |
| Free cash flow | −0.9 | −5.3 | −5.4 | −5.6 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.1 | 5.3 | 7.7 | 1.3 |
| Shareholders’ equity | −1.9 | 5.8 | −5.2 | 0.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.2 | 0.3 | 3.4 | 8.1 | |
| Growth | +83.7% | +887.1% | +136.1% | |
| 0.1 | 0.2 | 1.2 | 3.6 | |
| 0.1 | 0.1 | 2.3 | 4.6 | |
| Growth | +52.5% | +1,763.9% | +100.3% | |
| 0.1 | 0.3 | 0.7 | 0.8 | |
| 2.9 | 4.5 | 6.5 | 11.3 | |
| −2.9 | −4.6 | −5.0 | −7.5 | |
| Growth | ||||
| −3.5 | −4.6 | −11.8 | −6.0 | |
| Growth | ||||
| Per share | ||||
| −0.34 | −113.38 | −178.33 | −1.63 | |
| −0.34 | −113.38 | −178.33 | −1.63 | |
| Growth | ||||
| 10.4 | 0.0 | 0.1 | 3.7 | |
| 10.4 | 0.0 | 0.1 | 3.7 | |
| Growth | −99.6% | +61.6% | +5,516.8% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.