Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928.2 | 866.6 | 889.8 | 893.8 | 851.6 | 1,072.1 | 1,221.5 | 1,130.6 | 1,277.9 | 1,837.6 |
| Growth | −6.6% | +2.7% | +0.5% | −4.7% | +25.9% | +13.9% | −7.4% | +13.0% | +43.8% | |
| Operating income | 36.4 | 33.9 | 35.7 | −26.4 | 55.3 | 81.9 | 111.3 | 110.7 | 54.8 | −194.0 |
| Net income | −1.9 | 18.7 | 26.6 | −46.7 | 38.5 | 57.0 | 88.3 | 82.5 | 33.1 | −250.8 |
| Growth | +42.1% | −276.0% | +48.0% | +55.0% | −6.6% | −59.9% | −858.7% | |||
| EPS, diluted | −0.05 | 0.54 | 0.76 | −1.42 | 1.17 | 1.70 | 2.66 | 2.50 | 0.90 | −5.43 |
| Growth | +40.7% | −286.8% | +45.3% | +56.5% | −6.0% | −64.0% | −703.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 3.9% | 4.0% | −3.0% | 6.5% | 7.6% | 9.1% | 9.8% | 4.3% | −10.6% |
| Net margin | −0.2% | 2.2% | 3.0% | −5.2% | 4.5% | 5.3% | 7.2% | 7.3% | 2.6% | −13.6% |
| Free cash flow margin | 5.4% | 5.2% | 8.8% | 8.0% | 8.8% | 5.1% | 5.3% | 9.7% | 4.0% | 5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 87.3 | 79.8 | 104.6 | 96.4 | 100.8 | 78.6 | 98.0 | 147.1 | 88.8 | 164.9 |
| Capital expenditure | −37.2 | −34.6 | −26.5 | −24.9 | −25.7 | −24.0 | −33.1 | −37.4 | −37.1 | −62.6 |
| Free cash flow | 50.1 | 45.2 | 78.1 | 71.5 | 75.1 | 54.6 | 64.8 | 109.7 | 51.7 | 102.3 |
| Growth | −9.7% | +72.8% | −8.5% | +5.0% | −27.3% | +18.8% | +69.1% | −52.8% | +97.7% | |
| Buybacks | 0.0 | 0.0 | −32.0 | −9.6 | −7.2 | −11.2 | −6.6 | −5.6 | 0.0 | −32.4 |
| Dividends paid | −5.5 | −5.5 | −7.0 | −10.6 | −10.5 | −10.8 | −10.6 | −10.6 | −12.0 | −14.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 25.5 | 17.5 | 29.0 | 30.9 | 51.6 | 40.1 | 55.1 | 58.5 | 97.7 | 76.0 |
| Total debt | 265.8 | 220.7 | 195.0 | 142.5 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −240.3 | −203.2 | −166.0 | −111.6 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 368.7 | 407.7 | 395.2 | 330.2 | 355.8 | 419.8 | 464.8 | 545.6 | 1,010.7 | 726.2 |
| Debt to equity | 0.72 | 0.54 | 0.49 | 0.43 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 3.9% | 3.9% | 4.0% | −3.0% | 6.5% | 7.6% | 9.1% | 9.8% | 4.3% | −10.6% | |
| −0.6% | 2.9% | 2.9% | −4.0% | 5.9% | 7.5% | 9.0% | 8.6% | 3.3% | −13.2% | |
| −0.2% | 2.2% | 3.0% | −5.2% | 4.5% | 5.3% | 7.2% | 7.3% | 2.6% | −13.6% | |
| 5.4% | 5.2% | 8.8% | 8.0% | 8.8% | 5.1% | 5.3% | 9.7% | 4.0% | 5.6% | |
| Spending | ||||||||||
| 12.4% | 11.3% | 11.7% | 11.3% | 10.5% | 10.8% | 9.6% | 11.0% | 14.9% | 15.1% | |
| 4.0% | 4.0% | 3.0% | 2.8% | 3.0% | 2.2% | 2.7% | 3.3% | 2.9% | 3.4% | |
| n/a | 26.7% | −3.1% | n/a | 23.5% | 28.9% | 19.5% | 15.0% | 21.4% | n/a | |
| Returns | ||||||||||
| −0.5% | 4.6% | 6.7% | −14.2% | 10.8% | 13.6% | 19.0% | 15.1% | 3.3% | −34.5% | |
| −0.2% | 2.4% | 3.6% | −7.2% | 5.6% | 7.9% | 12.2% | 9.9% | 1.4% | −12.7% | |
| Balance and payout | ||||||||||
| 0.72 | 0.54 | 0.49 | 0.43 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 52.9% | 47.4% | 46.8% | 48.8% | 48.6% | 41.5% | 35.9% | 34.4% | 56.4% | 63.1% | |
| n/a | 29.5% | 26.4% | n/a | 27.4% | 18.9% | 12.0% | 12.9% | 36.2% | n/a | |
| 10.9% | 12.2% | 50.0% | 28.2% | 23.7% | 40.2% | 26.5% | 14.8% | 23.1% | 46.2% | |