Closing prices at the end of each trading day, from 13 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 99.0 | 119.9 |
| Growth | +21.1% | |
| Operating income | 2.7 | 0.5 |
| Net income | 1.0 | −1.9 |
| Growth | −288.7% | |
| EPS, diluted | 0.05 | −0.09 |
| Growth | −280.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 8.9% | 9.6% |
| Operating margin | 2.7% | 0.4% |
| Net margin | 1.0% | −1.6% |
| Free cash flow margin | −7.2% | −1.1% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −7.1 | −0.7 |
| Capital expenditure | −0.0 | −0.6 |
| Free cash flow | −7.1 | −1.3 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 2.9 | 12.4 |
| Total debt | 0.4 | 0.1 |
| Net cash (debt) | 2.6 | 12.4 |
| Shareholders’ equity | 1.0 | 11.8 |
| Debt to equity | 0.38 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Revenue and profit | ||
| 99.0 | 119.9 | |
| Growth | +21.1% | |
| 90.2 | 108.4 | |
| 8.8 | 11.5 | |
| Growth | +30.6% | |
| 1.8 | 2.4 | |
| 2.7 | 0.5 | |
| Growth | −82.8% | |
| 1.0 | −2.0 | |
| n/a | −0.1 | |
| 1.0 | −1.9 | |
| Growth | −288.7% | |
| Per share | ||
| 0.05 | −0.09 | |
| 0.05 | −0.09 | |
| Growth | −280.0% | |
| 20.0 | 20.5 | |
| 20.0 | 20.5 | |
| Growth | +2.5% | |