Closing prices at the end of each trading day, from 8 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 63.3 | 83.2 | 86.0 |
| Growth | +31.5% | +3.3% | |||
| Operating income | n/a | n/a | 11.6 | −4.2 | −1.4 |
| Net income | 245.5 | n/a | −121.9 | −51.3 | −130.2 |
| Growth | |||||
| EPS, diluted | n/a | n/a | −3.26 | −1.28 | −2.81 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | n/a | n/a | 18.3% | −5.0% | −1.6% |
| Net margin | n/a | n/a | −192.6% | −61.7% | −151.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 38.1 | n/a | −24.3 | −11.7 | 9.2 |
| Buybacks | n/a | n/a | n/a | 0.0 | −1.9 |
| Dividends paid | −20.1 | n/a | −13.4 | −4.9 | −6.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 2.2 | 13.4 | 20.6 | 8.8 | 8.2 |
| Shareholders’ equity | 911.2 | 1,017.8 | 885.1 | 836.5 | 700.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | 63.3 | 83.2 | 86.0 | |
| Growth | +31.5% | +3.3% | |||
| n/a | n/a | n/a | 7.4 | 6.7 | |
| n/a | n/a | 11.6 | −4.2 | −1.4 | |
| Growth | −135.8% | ||||
| n/a | 10.0 | 2.7 | 1.4 | −0.1 | |
| 245.5 | n/a | −121.9 | −51.3 | −130.2 | |
| Growth | |||||
| Per share | |||||
| n/a | n/a | −3.26 | −1.28 | −2.81 | |
| n/a | n/a | −3.26 | −1.28 | −2.81 | |
| Growth | |||||
| n/a | n/a | 37.3 | 40.2 | 46.3 | |
| n/a | n/a | 37.3 | 40.2 | 46.3 | |
| Growth | +7.8% | +15.0% | |||