Closing prices at the end of each trading day, from 22 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2 | 0.7 | 0.7 | 1.6 | 2.0 | 4.1 | 8.7 | 11.4 |
| Growth | −67.6% | −6.0% | +130.1% | +32.0% | +99.7% | +112.5% | +31.5% | |
| Operating income | −1.9 | −1.9 | −2.3 | −2.6 | −3.3 | −3.5 | −3.6 | −3.4 |
| Net income | −1.9 | −1.9 | −2.3 | −4.3 | −4.7 | −3.2 | −3.3 | −3.0 |
| Growth | ||||||||
| EPS, diluted | −0.38 | −0.14 | −1.05 | −1.45 | −0.85 | −0.56 | −0.50 | −0.38 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | −19.1% | −43.2% | 0.5% | 12.5% | 9.1% | 31.6% | 39.5% |
| Operating margin | −85.3% | −268.3% | −335.3% | −165.7% | −163.5% | −85.0% | −40.9% | −29.3% |
| Net margin | −85.3% | −268.2% | −335.9% | −277.9% | −231.7% | −77.2% | −37.8% | −26.3% |
| Free cash flow margin | n/a | −253.0% | −313.5% | −194.8% | −150.8% | −96.2% | −49.6% | −12.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −1.8 | −1.8 | −2.8 | −3.0 | −3.2 | −3.9 | −1.3 |
| Capital expenditure | n/a | 0.0 | −0.3 | −0.3 | −0.1 | −0.7 | −0.4 | −0.1 |
| Free cash flow | n/a | −1.8 | −2.1 | −3.0 | −3.1 | −3.9 | −4.3 | −1.4 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.3 | 0.0 | 13.4 | n/a | 2.7 | 1.8 | n/a |
| Total debt | n/a | n/a | n/a | n/a | 0.3 | 0.6 | 0.7 | 0.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 2.1 | 1.1 | n/a |
| Shareholders’ equity | 0.3 | 0.4 | 0.1 | 12.1 | 7.6 | 4.7 | 5.8 | 4.5 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.04 | 0.13 | 0.12 | 0.13 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 2.2 | 0.7 | 0.7 | 1.6 | 2.0 | 4.1 | 8.7 | 11.4 | |
| Growth | −67.6% | −6.0% | +130.1% | +32.0% | +99.7% | +112.5% | +31.5% | |
| 1.7 | 0.9 | 1.0 | 1.5 | 1.8 | 3.7 | 5.9 | 6.9 | |
| 0.5 | −0.1 | −0.3 | 0.0 | 0.3 | 0.4 | 2.7 | 4.5 | |
| Growth | −126.7% | +3,100.0% | +46.1% | +634.8% | +64.1% | |||
| n/a | n/a | n/a | 0.0 | 0.4 | 0.1 | 0.1 | 0.0 | |
| 2.4 | 1.8 | 2.0 | 2.5 | 3.2 | 3.7 | 6.2 | 7.9 | |
| −1.9 | −1.9 | −2.3 | −2.6 | −3.3 | −3.5 | −3.6 | −3.4 | |
| Growth | ||||||||
| n/a | n/a | n/a | n/a | −4.7 | −3.2 | −3.5 | −2.9 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | |
| −1.9 | −1.9 | −2.3 | −4.3 | −4.7 | −3.2 | −3.3 | −3.0 | |
| Growth | ||||||||
| Per share | ||||||||
| −0.38 | −0.14 | −1.05 | −1.45 | −0.85 | −0.56 | −0.50 | −0.38 | |
| −0.38 | −0.14 | −1.05 | −1.45 | −0.85 | −0.56 | −0.50 | −0.38 | |
| Growth | ||||||||
| 5.0 | 13.6 | 2.3 | 3.0 | 5.6 | 5.7 | 6.5 | 7.9 | |
| 5.0 | 13.6 | 2.3 | 3.0 | 5.6 | 5.7 | 6.5 | 7.9 | |
| Growth | +171.1% | −83.4% | +32.2% | +87.1% | +1.7% | +14.8% | +20.6% | |
† The diluted share count jumps at 2019 and 2020 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.