Closing prices at the end of each trading day, from 14 Aug 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,800.0 | 1,744.8 | 1,821.6 | 1,435.0 | 2,493.9 | 2,756.4 | 1,929.3 | 1,561.1 | 1,395.0 | 1,044.6 |
| Growth | −3.1% | +4.4% | −21.2% | +73.8% | +10.5% | −30.0% | −19.1% | −10.6% | −25.1% | |
| Operating income | 6.9 | −46.6 | −217.2 | −62.4 | 96.7 | 111.1 | 27.0 | −144.0 | −184.1 | −61.2 |
| Net income | 12.5 | −109.9 | −206.1 | −121.8 | 56.0 | 389.4 | −35.2 | −307.8 | −258.8 | −84.6 |
| Growth | −977.5% | +595.3% | −109.0% | |||||||
| EPS, diluted | 0.49 | −4.28 | −6.83 | −3.46 | 1.24 | 8.11 | −0.83 | −6.81 | −5.56 | −1.41 |
| Growth | −973.5% | +554.0% | −110.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 19.5% | 19.4% | 20.1% | 22.9% | 22.6% | 26.3% | 23.4% | 20.8% | 24.7% |
| Operating margin | 0.4% | −2.7% | −11.9% | −4.3% | 3.9% | 4.0% | 1.4% | −9.2% | −13.2% | −5.9% |
| Net margin | 0.7% | −6.3% | −11.3% | −8.5% | 2.2% | 14.1% | −1.8% | −19.7% | −18.6% | −8.1% |
| Free cash flow margin | −1.8% | −3.4% | −9.2% | −6.6% | 7.3% | 2.4% | −1.4% | −2.4% | −13.5% | −6.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.6 | −35.2 | −138.9 | −81.6 | 196.5 | 80.9 | −12.5 | −18.6 | −174.3 | −56.7 |
| Capital expenditure | −72.3 | −23.6 | −28.7 | −12.8 | −14.9 | −13.6 | −14.9 | −19.2 | −14.3 | −7.4 |
| Free cash flow | −32.7 | −58.8 | −167.6 | −94.4 | 181.6 | 67.3 | −27.4 | −37.8 | −188.6 | −64.1 |
| Growth | −62.9% | −140.8% | ||||||||
| Buybacks | 0.0 | −10.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 183.1 | 203.2 | 141.5 | 112.3 | 495.4 | 503.3 | 371.3 | 302.6 | 159.2 | 175.3 |
| Total debt | 44.2 | 0.0 | 3.1 | 0.0 | 41.3 | 38.0 | 34.5 | n/a | n/a | 0.0 |
| Net cash (debt) | 138.9 | 203.2 | 138.4 | 112.3 | 454.1 | 465.4 | 336.8 | n/a | n/a | 175.3 |
| Shareholders’ equity | 175.3 | 175.6 | 131.7 | 115.1 | 373.7 | 744.4 | 645.8 | 359.1 | 162.7 | 217.6 |
| Debt to equity | 0.25 | 0.00 | 0.02 | 0.00 | 0.11 | 0.05 | 0.05 | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 183.1 | 203.2 | 141.5 | 112.3 | 495.4 | 503.3 | 371.3 | 302.6 | 159.2 | 175.3 | |
| 28.1 | 30.1 | 35.9 | 24.7 | 22.9 | 21.2 | 17.7 | 19.4 | 15.8 | 20.8 | |
| 18.9 | 13.7 | 14.1 | 5.8 | 6.2 | 5.1 | 6.5 | 13.0 | 11.5 | 5.2 | |
| 134.6 | 129.3 | 134.7 | 130.0 | 113.8 | 109.5 | 27.0 | 27.6 | 23.5 | 13.7 | |
| 14.7 | 14.7 | 22.9 | 27.1 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | |
| 485.1 | 433.8 | 461.2 | 417.7 | 830.2 | 1,066.0 | 878.5 | 635.8 | 402.0 | 425.5 | |
| Growth | −10.6% | +6.3% | −9.4% | +98.7% | +28.4% | −17.6% | −27.6% | −36.8% | +5.9% | |
| Liabilities | ||||||||||
| 44.2 | 0.0 | 3.1 | 0.0 | 41.3 | 38.0 | 34.5 | n/a | n/a | 0.0 | |
| calc | 44.2 | 0.0 | 3.1 | 0.0 | 41.3 | 38.0 | 34.5 | n/a | n/a | 0.0 |
| 312.1 | 261.7 | 250.5 | 239.9 | 393.9 | 321.6 | 232.7 | 276.7 | 239.2 | 207.5 | |
| Equity | ||||||||||
| −153.9 | −254.7 | −458.9 | −580.4 | −525.2 | −136.6 | −173.8 | −481.7 | −740.5 | −842.7 | |
| 175.3 | 175.6 | 131.7 | 115.1 | 373.7 | 744.4 | 645.8 | 359.1 | 162.7 | 217.6 | |
| Growth | +0.2% | −25.0% | −12.6% | +224.7% | +99.2% | −13.2% | −44.4% | −54.7% | +33.7% | |
| Per share and net cash | ||||||||||
| calc | 138.9 | 203.2 | 138.4 | 112.3 | 454.1 | 465.4 | 336.8 | n/a | n/a | 175.3 |
| 25.4 | 27.5 | 32.1 | 39.5 | 42.8 | 43.0 | 45.0 | 45.4 | 53.1 | 68.9 | |
| calc | 6.89 | 6.39 | 4.10 | 2.92 | 8.74 | 17.30 | 14.37 | 7.91 | 3.07 | 3.16 |
Lines marked calc are worked out here from filed figures; point at one for how.