Closing prices at the end of each trading day, from 16 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.1 | 1.3 | 0.1 | 0.2 | 0.3 |
| Growth | +817.2% | −91.6% | +52.3% | +78.8% | |
| Operating income | −6.0 | −1.8 | −5.7 | −7.8 | −8.4 |
| Net income | −6.1 | −1.7 | −4.6 | −7.6 | −8.2 |
| Growth | |||||
| EPS, diluted | n/a | −0.30 | −0.63 | −0.83 | −0.50 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 85.1% | 72.5% | 76.8% | 78.3% | 79.7% |
| Operating margin | −4,177.7% | −138.7% | −5,143.5% | −4,596.1% | −2,781.7% |
| Net margin | −4,218.9% | −128.5% | −4,197.6% | −4,508.7% | −2,725.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −2.2 | −3.8 | −3.9 | −5.0 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.7 | 0.2 | 0.6 | 0.6 | 0.7 |
| Shareholders’ equity | −1.7 | 5.5 | 3.2 | 3.7 | 3.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 85.1% | 72.5% | 76.8% | 78.3% | 79.7% | |
| −4,177.7% | −138.7% | −5,143.5% | −4,596.1% | −2,781.7% | |
| n/a | n/a | −4,197.6% | −4,511.6% | −2,725.4% | |
| −4,218.9% | −128.5% | −4,197.6% | −4,508.7% | −2,725.8% | |
| Spending | |||||
| 96.5% | 38.7% | 1,735.3% | 705.8% | 359.2% | |
| 3,620.2% | 112.9% | 1,712.9% | 2,506.5% | 1,458.1% | |
| Returns | |||||
| n/a | −31.0% | −145.0% | −206.9% | −219.4% | |
| −806.4% | −22.8% | −128.0% | −180.1% | −177.4% | |
| Balance and payout | |||||
| 323.2% | 26.3% | 11.7% | 12.9% | 19.1% | |