Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7 | 6.0 | 5.7 | 5.9 | 5.7 | 7.7 | 11.7 | 37.8 | 66.1 | 54.3 |
| Growth | +27.8% | −4.6% | +2.5% | −3.1% | +36.0% | +51.3% | +222.4% | +75.0% | −17.8% | |
| Operating income | −1.6 | −1.6 | −1.1 | −1.1 | −2.0 | −6.6 | −7.2 | −23.2 | −23.0 | −9.0 |
| Net income | −2.6 | −3.9 | −1.2 | −1.4 | −2.8 | −8.1 | −9.2 | −3.8 | −14.0 | n/a |
| Growth | ||||||||||
| EPS, diluted | −11.42 | −8.10 | n/a | n/a | n/a | n/a | −0.96 | −0.22 | −0.65 | −0.44 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 19.2% | 18.1% | 20.8% | 21.5% | 24.0% | 21.3% | 30.0% | 25.7% | 20.1% |
| Operating margin | −34.7% | −26.3% | −19.7% | −18.9% | −35.7% | −85.6% | −61.5% | −61.5% | −34.8% | −16.6% |
| Net margin | −55.1% | −65.6% | −20.9% | −23.5% | −48.6% | −104.8% | −78.2% | −10.0% | −21.2% | n/a |
| Free cash flow margin | −22.8% | −5.8% | −10.8% | −12.4% | −15.3% | −55.8% | −36.9% | −11.2% | −8.6% | −11.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.0 | −0.3 | −0.6 | −0.7 | −0.8 | −4.1 | −3.6 | −3.6 | −5.5 | −6.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.2 | −0.7 | −0.6 | −0.2 | −0.1 |
| Free cash flow | −1.1 | −0.3 | −0.6 | −0.7 | −0.9 | −4.3 | −4.3 | −4.2 | −5.7 | −6.2 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.2 | 0.1 | 0.1 | 0.7 | 17.3 | 18.9 | 26.3 | 20.0 | 13.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.5 | 1.4 | 1.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24.8 | 18.5 | 12.4 |
| Shareholders’ equity | 2.3 | 1.9 | 1.4 | 0.6 | 0.6 | 17.5 | 25.8 | 32.2 | 27.3 | 17.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.05 | 0.05 | 0.07 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.7 | 6.0 | 5.7 | 5.9 | 5.7 | 7.7 | 11.7 | 37.8 | 66.1 | 54.3 | |
| Growth | +27.8% | −4.6% | +2.5% | −3.1% | +36.0% | +51.3% | +222.4% | +75.0% | −17.8% | |
| 3.6 | 4.9 | 4.7 | 4.6 | 4.5 | 5.9 | 9.2 | 26.4 | 49.1 | 43.4 | |
| 1.1 | 1.2 | 1.0 | 1.2 | 1.2 | 1.9 | 2.5 | 11.3 | 17.0 | 10.9 | |
| Growth | +7.0% | −10.1% | +18.2% | +0.2% | +51.8% | +33.8% | +354.4% | +50.4% | −35.9% | |
| 0.0 | 0.0 | 0.0 | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 5.1 | 5.1 | 9.9 | 6.2 | 6.0 | |
| −1.6 | −1.6 | −1.1 | −1.1 | −2.0 | −6.6 | −7.2 | −23.2 | −23.0 | −9.0 | |
| Growth | ||||||||||
| −2.6 | −3.9 | −1.2 | −1.4 | −2.8 | −8.1 | −9.1 | −12.4 | −22.5 | −10.5 | |
| n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | 0.1 | 0.0 | 0.1 | 0.0 | |
| −2.6 | −3.9 | −1.2 | −1.4 | −2.8 | −8.1 | −9.2 | −3.8 | −14.0 | n/a | |
| Growth | ||||||||||
| Per share | ||||||||||
| −11.42 | −8.10 | n/a | n/a | n/a | −1.98 | −0.96 | −0.22 | −0.65 | −0.44 | |
| −11.42 | −8.10 | n/a | n/a | n/a | n/a | −0.96 | −0.22 | −0.65 | −0.44 | |
| Growth | ||||||||||
| 0.2 | 0.5 | n/a | n/a | n/a | 4.1 | 9.6 | 17.5 | 20.6 | 26.5 | |
| 0.2 | 0.5 | n/a | n/a | n/a | n/a | 9.6 | 17.5 | 20.6 | 26.5 | |
| Growth | +111.2% | +82.4% | +17.8% | +28.7% | ||||||
† The diluted share count jumps at 2017 and 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.