Closing prices at the end of each trading day, from 9 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 1,195.6 | 1,457.6 | 1,902.1 | 2,499.8 | 2,959.2 | 3,559.4 |
| Growth | +21.9% | +30.5% | +31.4% | +18.4% | +20.3% | |
| Operating income | 158.5 | 65.9 | 168.5 | 587.1 | 639.1 | 697.3 |
| Net income | 0.0 | 0.0 | 1.1 | 306.2 | 509.2 | 585.9 |
| Growth | +26,692.7% | +66.3% | +15.1% | |||
| EPS, diluted | n/a | n/a | 0.02 | 3.37 | 3.47 | 3.84 |
| Growth | +16,750.0% | +3.0% | +10.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 10.1% | 15.1% | 32.5% | 34.1% | 32.6% |
| Operating margin | 13.3% | 4.5% | 8.9% | 23.5% | 21.6% | 19.6% |
| Net margin | 0.0% | 0.0% | 0.1% | 12.3% | 17.2% | 16.5% |
| Free cash flow margin | 7.7% | −10.5% | 5.5% | 16.9% | 21.0% | 14.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 94.3 | −147.1 | 107.7 | 429.0 | 655.8 | 562.9 |
| Capital expenditure | −2.5 | −5.9 | −3.2 | −6.2 | −33.9 | −49.3 |
| Free cash flow | 91.8 | −153.0 | 104.5 | 422.8 | 621.9 | 513.6 |
| Growth | −266.7% | +304.7% | +47.1% | −17.4% | ||
| Buybacks | n/a | 0.0 | −693.8 | 0.0 | 0.0 | −0.4 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 190.6 | 29.1 | 130.0 | 474.1 | 766.1 | 1,095.0 |
| Total debt | n/a | 0.0 | 147.1 | 147.7 | 0.0 | n/a |
| Net cash (debt) | n/a | 29.1 | −17.1 | 326.3 | 766.1 | n/a |
| Shareholders’ equity | 456.0 | 0.0 | −3,075.8 | 992.0 | 1,628.1 | 2,334.4 |
| Debt to equity | n/a | n/a | n/a | 0.15 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 190.6 | 29.1 | 130.0 | 474.1 | 766.1 | 1,095.0 | |
| n/a | 168.3 | 271.2 | 382.7 | 472.5 | 417.0 | |
| n/a | 172.2 | 138.1 | 201.7 | 209.4 | 262.3 | |
| n/a | 7.4 | 7.3 | 9.2 | 60.4 | 78.4 | |
| n/a | 265.2 | 265.2 | 265.2 | 371.0 | 489.0 | |
| n/a | 1,017.3 | 1,419.7 | 2,518.8 | 3,192.5 | 4,073.2 | |
| Growth | +39.6% | +77.4% | +26.7% | +27.6% | ||
| Liabilities | ||||||
| n/a | n/a | n/a | 3.8 | 0.0 | n/a | |
| n/a | 0.0 | 147.1 | 144.0 | 0.0 | n/a | |
| calc | n/a | 0.0 | 147.1 | 147.7 | 0.0 | n/a |
| n/a | 516.2 | 934.8 | 1,526.8 | 1,564.4 | 1,738.8 | |
| Equity | ||||||
| n/a | 0.0 | −3,075.8 | −3,066.6 | −2,557.4 | −1,971.5 | |
| 456.0 | 0.0 | −3,075.8 | 992.0 | 1,628.1 | 2,334.4 | |
| Growth | −100.0% | +64.1% | +43.4% | |||
| Per share and net cash | ||||||
| calc | n/a | 29.1 | −17.1 | 326.3 | 766.1 | n/a |
| n/a | n/a | 98.2 | n/a | n/a | n/a | |
| calc | n/a | n/a | −31.32 | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.