Closing prices at the end of each trading day, from 9 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 6.3 | 22.4 | n/a | n/a | n/a | n/a | n/a |
| Growth | +252.6% | |||||||
| Operating income | −23.2 | −37.5 | −41.2 | −70.8 | −75.9 | −67.6 | −59.7 | −57.6 |
| Net income | −22.8 | −33.7 | −36.6 | −69.4 | −74.7 | −62.7 | −55.7 | −55.8 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.33 | −2.51 | −2.69 | −2.25 | −23.88 | −19.65 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −590.5% | −184.2% | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | −531.5% | −163.6% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | −614.4% | −232.8% | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 8.0 | −35.6 | −45.0 | −57.3 | −53.9 | −53.0 | −40.8 | −49.6 |
| Capital expenditure | −3.1 | −3.4 | −7.1 | −2.4 | −2.1 | −0.8 | −0.5 | n/a |
| Free cash flow | 4.9 | −39.0 | −52.1 | −59.6 | −56.0 | −53.8 | −41.3 | n/a |
| Growth | −891.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 135.2 | 34.1 | 32.8 | 12.3 | 26.6 | 13.1 | 27.7 | 26.0 |
| Total debt | 0.5 | 5.0 | 3.5 | 0.0 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | 134.7 | 29.1 | 29.3 | 12.3 | 26.6 | n/a | n/a | n/a |
| Shareholders’ equity | −46.9 | 321.5 | 293.7 | 233.4 | 167.5 | 114.4 | 65.5 | 34.9 |
| Debt to equity | n/a | 0.02 | 0.01 | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | −590.5% | −184.2% | n/a | n/a | n/a | n/a | n/a | |
| n/a | −531.5% | −163.6% | n/a | n/a | n/a | n/a | n/a | |
| n/a | −614.4% | −232.8% | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||
| n/a | 539.1% | 208.0% | n/a | n/a | n/a | n/a | n/a | |
| n/a | 151.5% | 76.2% | n/a | n/a | n/a | n/a | n/a | |
| n/a | 53.1% | 31.9% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| n/a | −10.5% | −12.5% | −29.7% | −44.6% | −54.8% | −85.0% | −159.8% | |
| −15.4% | −9.5% | −11.9% | −28.6% | −40.6% | −49.0% | −68.8% | −111.3% | |
| Balance and payout | ||||||||
| n/a | 0.02 | 0.01 | 0.00 | 0.00 | n/a | n/a | n/a | |
| 21.9% | 9.7% | 4.2% | 3.7% | 9.0% | 10.6% | 19.0% | 30.4% | |