Closing prices at the end of each trading day, from 18 Oct 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | n/a |
| Growth | −58.8% | +32.1% | +88.6% | −10.1% | −33.2% | −20.2% | ||
| Operating income | −0.5 | −1.9 | −1.3 | −4.7 | −5.8 | −7.6 | −3.3 | −4.2 |
| Net income | −0.4 | −2.0 | −1.6 | −4.8 | −5.7 | −6.5 | −5.2 | −4.0 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | 10.85 | −5.43 | −27.74 | −8.61 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 74.0% | 17.8% | 81.3% | 69.0% | 59.8% | 79.1% | 21.4% | n/a |
| Operating margin | −121.6% | −1,098.4% | −580.9% | −1,073.5% | −1,477.1% | −2,881.4% | −1,563.3% | n/a |
| Net margin | −83.7% | −1,121.3% | −685.9% | −1,100.2% | −1,456.7% | −2,479.8% | −2,472.9% | n/a |
| Free cash flow margin | −119.3% | −721.2% | n/a | −954.3% | −1,306.8% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −1.2 | −0.8 | −4.1 | −5.1 | −3.2 | −3.4 | −3.8 |
| Capital expenditure | −0.0 | −0.0 | n/a | −0.1 | −0.1 | n/a | n/a | −0.0 |
| Free cash flow | −0.5 | −1.3 | n/a | −4.2 | −5.1 | n/a | n/a | −3.8 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.4 | 0.3 | 0.2 | 6.8 | 5.7 | 4.4 | 1.9 | 3.8 |
| Total debt | 0.1 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.4 | 0.3 | 0.2 | 6.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.2 | −0.4 | −0.4 | 6.5 | 5.8 | 6.5 | 4.7 | 16.0 |
| Debt to equity | 0.28 | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 74.0% | 17.8% | 81.3% | 69.0% | 59.8% | 79.1% | 21.4% | n/a | |
| −121.6% | −1,098.4% | −580.9% | −1,073.5% | −1,477.1% | −2,881.4% | −1,563.3% | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | −2,056.7% | n/a | |
| −83.7% | −1,121.3% | −685.9% | −1,100.2% | −1,456.7% | −2,479.8% | −2,472.9% | n/a | |
| −119.3% | −721.2% | n/a | −954.3% | −1,306.8% | n/a | n/a | n/a | |
| Spending | ||||||||
| 83.7% | 350.1% | 179.5% | 122.9% | 195.6% | 736.9% | 175.7% | n/a | |
| 78.8% | 571.5% | 460.7% | 973.9% | 1,197.2% | 2,120.2% | 1,563.3% | n/a | |
| 0.6% | 13.3% | n/a | 15.5% | 13.1% | n/a | n/a | n/a | |
| Returns | ||||||||
| −163.5% | n/a | n/a | −74.4% | −98.2% | −100.6% | −109.3% | −25.0% | |
| −41.5% | −296.6% | −231.7% | −63.5% | −88.4% | −90.0% | −95.0% | −19.6% | |
| Balance and payout | ||||||||
| 0.28 | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | |
| 75.4% | 160.5% | 167.7% | 15.6% | 11.6% | 10.9% | 16.3% | 22.9% | |