Closing prices at the end of each trading day, from 28 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | n/a | −11.2 | −26.2 | −32.5 | −45.1 | −58.8 | −83.5 |
| Net income | n/a | −12.2 | −27.6 | −31.2 | −43.2 | −59.2 | −90.1 |
| Growth | |||||||
| EPS, diluted | n/a | −0.68 | −1.16 | −1.21 | −1.55 | −1.81 | −2.36 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.9 | −6.9 | −25.3 | −28.8 | −44.8 | −49.2 | −69.0 |
| Capital expenditure | −0.1 | −0.6 | −1.5 | −0.9 | −2.5 | −1.2 | −0.8 |
| Free cash flow | −6.0 | −7.4 | −26.8 | −29.6 | −47.3 | −50.4 | −69.8 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 5.9 | 92.3 | 135.5 | 17.9 | 21.6 | 34.2 | 30.0 |
| Shareholders’ equity | n/a | n/a | 148.6 | 120.3 | 98.0 | 113.3 | 49.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −5.9 | −6.9 | −25.3 | −28.8 | −44.8 | −49.2 | −69.0 | |
| Growth | |||||||
| Investment | |||||||
| −0.1 | −0.6 | −1.5 | −0.9 | −2.5 | −1.2 | −0.8 | |
| calc | −6.0 | −7.4 | −26.8 | −29.6 | −47.3 | −50.4 | −69.8 |
| Growth | |||||||
| −5.8 | −10.7 | −11.8 | −89.9 | 32.0 | −16.3 | 28.3 | |
| Financing | |||||||
| 0.7 | 104.0 | 76.5 | −1.0 | 16.9 | 77.4 | 38.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.