Closing prices at the end of each trading day, from 18 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | n/a | 0.39 | 0.62 | 0.47 | 0.79 | 0.59 | 0.63 |
| Growth | +61.2% | −25.4% | +70.1% | −25.0% | +5.5% | |||||
| EPS, diluted | n/a | n/a | n/a | n/a | 1.00 | 1.59 | 1.18 | 2.03 | 1.53 | 1.24 |
| Growth | +59.0% | −25.8% | +72.0% | −24.6% | −19.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | n/a | −1.56 | −1.23 | 0.22 | 1.14 | 0.16 | 1.74 |
| Buybacks | n/a | n/a | n/a | n/a | −0.15 | −0.00 | −0.03 | −0.03 | 0.00 | −0.15 |
| Dividends paid | n/a | n/a | n/a | n/a | −0.45 | −0.46 | −0.49 | −0.61 | −0.66 | −0.75 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 0.32 | 0.36 | 0.45 | 0.45 | 0.66 | 0.51 | 0.57 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 7.08 | 7.28 | 7.08 | 7.46 | 9.30 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −6.63 | −6.84 | −6.42 | −6.94 | −8.73 |
| Shareholders’ equity | 0.68 | 1.47 | 3.26 | 5.98 | 5.75 | 5.94 | 5.88 | 6.02 | 5.95 | 7.40 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 1.19 | 1.24 | 1.18 | 1.25 | 1.26 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | 6.7% | 10.5% | 7.9% | 13.2% | 10.0% | 8.5% | |
| n/a | n/a | n/a | n/a | n/a | 4.7% | 3.4% | 5.9% | 4.3% | 3.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 1.19 | 1.24 | 1.18 | 1.25 | 1.26 | |
| n/a | n/a | n/a | n/a | n/a | 55.3% | 56.7% | 55.4% | 57.1% | 57.0% | |
| n/a | n/a | n/a | n/a | 117.0% | 73.8% | 104.7% | 77.3% | 110.2% | 119.9% | |