Closing prices at the end of each trading day, from 4 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 3.5 | 2.8 | 2.6 | 33.5 |
| Growth | −21.9% | −4.4% | +1,169.2% | ||
| Operating income | −0.4 | −32.7 | −51.5 | −64.3 | −51.8 |
| Net income | −0.4 | −33.6 | −49.1 | −61.0 | −52.7 |
| Growth | |||||
| EPS, diluted | −0.02 | −2.24 | −1.48 | −1.66 | −1.11 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | n/a | −924.3% | −1,866.2% | −2,437.5% | −154.7% |
| Net margin | n/a | −951.3% | −1,779.7% | −2,313.3% | −157.4% |
| Free cash flow margin | n/a | −845.7% | −1,674.1% | −1,927.5% | −147.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −29.3 | −46.1 | −50.6 | −49.0 |
| Capital expenditure | n/a | −0.6 | −0.1 | −0.3 | −0.5 |
| Free cash flow | n/a | −29.9 | −46.2 | −50.8 | −49.5 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.8 | 19.8 | 30.6 | 22.3 | 34.7 |
| Total debt | n/a | n/a | n/a | 15.0 | 15.0 |
| Net cash (debt) | n/a | n/a | n/a | 7.3 | 19.7 |
| Shareholders’ equity | −3.9 | −6.9 | 68.0 | 33.0 | 53.6 |
| Debt to equity | n/a | n/a | n/a | 0.46 | 0.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 3.5 | 2.8 | 2.6 | 33.5 | |
| Growth | −21.9% | −4.4% | +1,169.2% | ||
| n/a | 0.2 | 0.2 | 0.2 | 0.2 | |
| n/a | 21.9 | 33.8 | 42.8 | 58.2 | |
| 0.3 | 14.0 | 20.3 | 23.9 | 26.9 | |
| −0.4 | −32.7 | −51.5 | −64.3 | −51.8 | |
| Growth | |||||
| n/a | n/a | n/a | n/a | 0.0 | |
| −0.4 | −33.6 | −49.1 | −61.0 | −52.7 | |
| Growth | |||||
| Per share | |||||
| −0.02 | −2.24 | −1.48 | −1.66 | −1.11 | |
| −0.02 | −2.24 | −1.48 | −1.66 | −1.11 | |
| Growth | |||||
| 20.5 | 15.0 | 33.2 | 36.8 | 47.7 | |
| 20.5 | 15.0 | 33.2 | 36.8 | 47.7 | |
| Growth | −26.7% | +121.7% | +10.8% | +29.7% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.