Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64.6 | 64.1 | 87.8 | 71.3 | 55.3 | 59.1 | 69.1 | 72.2 | 66.7 | 73.0 |
| Growth | −0.8% | +37.0% | −18.8% | −22.5% | +7.0% | +16.8% | +4.5% | −7.6% | +9.5% | |
| Operating income | −1.2 | −1.3 | 1.7 | −5.2 | −5.5 | −2.0 | 0.5 | 1.0 | −3.4 | −0.5 |
| Net income | −1.8 | −1.7 | 1.1 | −5.7 | −6.1 | 6.6 | −0.3 | 2.1 | −4.2 | −1.5 |
| Growth | −630.5% | −105.3% | −303.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 32.4% | 31.7% | 25.7% | 25.5% | 27.5% | 29.7% | 30.9% | 27.3% | 30.9% |
| Operating margin | −1.9% | −2.1% | 2.0% | −7.2% | −10.0% | −3.3% | 0.7% | 1.4% | −5.1% | −0.6% |
| Net margin | −2.8% | −2.7% | 1.2% | −7.9% | −11.1% | 11.2% | −0.5% | 2.9% | −6.3% | −2.0% |
| Free cash flow margin | 3.9% | −1.9% | 2.9% | −1.1% | −6.6% | 3.3% | −2.7% | −1.3% | −1.8% | 1.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.2 | −0.7 | 3.2 | −0.3 | −3.6 | 2.1 | −1.6 | −0.4 | −0.9 | 1.4 |
| Capital expenditure | −0.6 | −0.5 | −0.7 | −0.5 | −0.1 | −0.2 | −0.3 | −0.5 | −0.4 | −0.3 |
| Free cash flow | 2.5 | −1.2 | 2.5 | −0.8 | −3.7 | 2.0 | −1.9 | −0.9 | −1.2 | 1.1 |
| Growth | −147.5% | −130.6% | −195.7% | |||||||
| Buybacks | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| Dividends paid | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.9 | 0.9 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 1.5 | 0.2 | 0.2 |
| Total debt | 6.9 | 6.7 | 6.4 | 5.9 | 5.2 | 4.9 | 4.5 | 2.7 | 2.6 | n/a |
| Net cash (debt) | −5.1 | −5.8 | −6.2 | −5.4 | −5.0 | −4.7 | −4.3 | −1.2 | −2.4 | n/a |
| Shareholders’ equity | 24.8 | 23.7 | 26.8 | 21.2 | 15.3 | 22.2 | 22.2 | 24.7 | 20.8 | 16.5 |
| Debt to equity | 0.28 | 0.28 | 0.24 | 0.28 | 0.34 | 0.22 | 0.20 | 0.11 | 0.13 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 30.5% | 32.4% | 31.7% | 25.7% | 25.5% | 27.5% | 29.7% | 30.9% | 27.3% | 30.9% | |
| −1.9% | −2.1% | 2.0% | −7.2% | −10.0% | −3.3% | 0.7% | 1.4% | −5.1% | −0.6% | |
| −2.8% | −2.7% | 1.2% | −8.0% | −11.0% | 11.1% | −0.5% | 3.1% | −6.3% | −2.0% | |
| −2.8% | −2.7% | 1.2% | −7.9% | −11.1% | 11.2% | −0.5% | 2.9% | −6.3% | −2.0% | |
| 3.9% | −1.9% | 2.9% | −1.1% | −6.6% | 3.3% | −2.7% | −1.3% | −1.8% | 1.5% | |
| Spending | ||||||||||
| 32.1% | 34.3% | 29.8% | 32.9% | 34.8% | 30.8% | 28.9% | 29.4% | 32.2% | 31.4% | |
| 1.0% | 0.8% | 0.8% | 0.7% | 0.2% | 0.3% | 0.4% | 0.7% | 0.6% | 0.4% | |
| n/a | n/a | −1.6% | n/a | n/a | −0.3% | n/a | 6.6% | n/a | n/a | |
| Returns | ||||||||||
| −7.2% | −7.3% | 4.0% | −26.7% | −40.1% | 29.8% | −1.6% | 8.4% | −20.2% | −8.8% | |
| −4.4% | −4.3% | 2.5% | −14.1% | −16.7% | 17.4% | −0.9% | 4.7% | −10.4% | −3.6% | |
| Balance and payout | ||||||||||
| 0.28 | 0.28 | 0.24 | 0.28 | 0.34 | 0.22 | 0.20 | 0.11 | 0.13 | n/a | |
| 39.1% | 41.0% | 37.8% | 47.0% | 58.3% | 41.4% | 45.4% | 43.7% | 48.4% | 46.1% | |
| 7.2% | n/a | 0.1% | n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | |