Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 6.0 | 4.1 | 4.4 |
| Growth | −100.0% | +142.6% | −32.8% | +8.8% | ||||||
| Operating income | −30.3 | −25.0 | −16.1 | −14.2 | −21.3 | −58.0 | −89.1 | −65.5 | −54.8 | −62.9 |
| Net income | −16.2 | −26.4 | −18.2 | −20.2 | −21.8 | −58.4 | −86.8 | −63.1 | −54.1 | −67.8 |
| Growth | ||||||||||
| EPS, diluted | −2.18 | −0.99 | −0.79 | −1.46 | −0.31 | −0.30 | −0.40 | −0.26 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −49,500.0% | n/a | −3,580.0% | −1,085.7% | −1,350.4% | −1,425.7% |
| Net margin | n/a | n/a | n/a | n/a | −50,748.8% | n/a | −3,488.9% | −1,045.0% | −1,333.0% | −1,537.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −34,920.9% | n/a | −2,593.9% | −1,201.6% | −1,122.7% | −1,295.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −25.7 | −23.0 | −11.6 | −16.9 | −14.7 | −47.9 | −60.1 | −62.1 | −42.1 | −57.0 |
| Capital expenditure | −0.3 | −0.3 | −0.1 | −0.0 | −0.3 | −0.9 | −4.5 | −10.5 | −3.4 | −0.2 |
| Free cash flow | −26.1 | −23.3 | −11.7 | −16.9 | −15.0 | −48.9 | −64.5 | −72.5 | −45.5 | −57.1 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | 0.0 | −0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 31.9 | 7.1 | 1.6 | 7.4 | 24.0 | 95.0 | 77.6 | 39.5 | 58.8 | 18.6 |
| Total debt | n/a | n/a | 1.0 | 1.1 | 1.8 | 1.7 | 2.3 | 2.8 | 28.7 | 28.8 |
| Net cash (debt) | n/a | n/a | 0.6 | 6.4 | 22.2 | 93.2 | 75.3 | 36.7 | 30.2 | −10.2 |
| Shareholders’ equity | 13.6 | 4.4 | −12.7 | 11.0 | 21.6 | 91.2 | 74.0 | 40.6 | 29.6 | −12.2 |
| Debt to equity | n/a | n/a | n/a | 0.10 | 0.08 | 0.02 | 0.03 | 0.07 | 0.97 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 6.0 | 4.1 | 4.4 | |
| Growth | −100.0% | +142.6% | −32.8% | +8.8% | ||||||
| 21.6 | 15.6 | 10.3 | 8.1 | n/a | n/a | n/a | 39.6 | 32.1 | 39.8 | |
| 8.5 | 9.4 | 5.8 | 6.1 | 8.0 | 22.9 | 35.4 | 32.0 | 26.7 | 27.6 | |
| −30.3 | −25.0 | −16.1 | −14.2 | −21.3 | −58.0 | −89.1 | −65.5 | −54.8 | −62.9 | |
| Growth | ||||||||||
| −16.2 | −26.4 | −8.6 | −20.2 | −21.8 | −58.4 | −86.8 | −63.1 | −54.1 | −67.8 | |
| n/a | n/a | n/a | 0.0 | 0.0 | −0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −16.2 | −26.4 | −18.2 | −20.2 | −21.8 | −58.4 | −86.8 | −63.1 | −54.1 | −67.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −0.97 | −0.99 | −0.23 | −1.46 | −0.31 | −0.30 | −0.40 | −0.26 | n/a | n/a | |
| −2.18 | −0.99 | −0.79 | −1.46 | −0.31 | −0.30 | −0.40 | −0.26 | n/a | n/a | |
| Growth | ||||||||||
| 14.3 | 22.7 | 36.4 | 13.9 | 112.2 | 195.0 | 214.6 | 244.3 | n/a | n/a | |
| 14.4 | 22.7 | 37.1 | 13.9 | 112.2 | 195.0 | 214.6 | 244.3 | n/a | n/a | |
| Growth | +57.5% | +63.6% | −62.5% | +707.8% | +73.8% | +10.0% | +13.9% | |||
† The diluted share count jumps at 2017 and 2018 and 2019 and 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.